Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PANORAMA AGENCY ApS — Credit Rating and Financial Key Figures
CVR number: 27229883
Ryesgade 103 B, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 283.28 | 2 319.06 | 1 923.54 | 1 097.67 | 1 728.18 |
| Employee benefit expenses | -1 650.11 | -1 673.79 | -1 780.00 | -2 091.01 | -1 994.62 |
| Other operating expenses | -17.14 | ||||
| EBIT | - 366.83 | 645.27 | 126.40 | - 993.33 | - 266.44 |
| Other financial income | 27.73 | 19.30 | 158.40 | 18.97 | 21.26 |
| Other financial expenses | -36.29 | -61.90 | -19.69 | - 107.86 | - 173.66 |
| Pre-tax profit | - 375.39 | 602.67 | 265.11 | -1 082.22 | - 418.85 |
| Income taxes | 73.18 | - 143.21 | -62.57 | 231.08 | 88.43 |
| Net earnings | - 302.21 | 459.47 | 202.54 | - 851.14 | - 330.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 29.71 | 29.71 | 29.71 | 29.71 | 29.71 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 272.05 | 115.38 | 1 360.34 | 570.80 | 101.01 |
| Current amounts owed by group member comp. | 668.57 | 594.65 | 361.45 | 330.16 | 373.74 |
| Prepayments and accrued income | 28.09 | 15.06 | 14.39 | 13.94 | 18.06 |
| Current other receivables | 685.54 | 349.29 | 1 080.47 | 407.81 | 983.23 |
| Current deferred tax assets | 10.04 | 73.18 | 231.08 | 319.51 | |
| Short term receivables total | 1 664.30 | 1 147.56 | 2 816.65 | 1 553.80 | 1 795.54 |
| Cash and bank deposits | 2 904.11 | 2 522.69 | 1 127.14 | 1 559.32 | 847.24 |
| Cash and cash equivalents | 2 904.11 | 2 522.69 | 1 127.14 | 1 559.32 | 847.24 |
| Balance sheet total (assets) | 4 598.12 | 3 699.97 | 3 973.50 | 3 142.83 | 2 672.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 120.00 | |||
| Retained earnings | 1 920.59 | 918.38 | 1 257.85 | 1 460.38 | 609.24 |
| Profit of the financial year | - 302.21 | 459.47 | 202.54 | - 851.14 | - 330.42 |
| Shareholders equity total | 1 743.38 | 1 752.85 | 1 705.38 | 734.24 | 403.82 |
| Non-current other liabilities | 20.49 | 20.49 | |||
| Non-current deferred tax liabilities | 143.21 | 83.06 | 20.49 | 20.49 | |
| Non-current liabilities total | 20.49 | 163.70 | 83.06 | 20.49 | 20.49 |
| Current loans from credit institutions | 12.02 | 98.61 | 9.73 | 66.80 | 5.69 |
| Current trade creditors | 352.90 | 124.00 | 93.29 | 109.61 | 88.96 |
| Current owed to group member | 215.62 | 354.48 | 834.14 | 1 309.44 | |
| Short-term deferred tax liabilities | 143.21 | 62.57 | |||
| Other non-interest bearing current liabilities | 2 469.33 | 1 345.19 | 1 584.34 | 1 314.98 | 844.09 |
| Current liabilities total | 2 834.25 | 1 783.43 | 2 185.06 | 2 388.10 | 2 248.18 |
| Balance sheet total (liabilities) | 4 598.12 | 3 699.97 | 3 973.50 | 3 142.83 | 2 672.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.