JS Revision ApS — Credit Rating and Financial Key Figures
CVR number: 30836081
Else Sørensens Vej 32, 2610 Rødovre
mailbox@jsrevision.dk
tel: 36414899
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 787.42 | 699.23 | 542.05 | 390.95 | 222.98 |
| External services | -0.24 | -0.01 | -0.00 | -0.00 | -1.04 |
| Gross profit | 787.18 | 699.22 | 542.05 | 390.95 | 221.94 |
| EBIT | 787.18 | 699.22 | 542.05 | 390.95 | 221.94 |
| Other financial expenses | -8.23 | -5.83 | -8.08 | -6.20 | -4.57 |
| Pre-tax profit | 778.95 | 693.39 | 533.97 | 384.75 | 217.37 |
| Income taxes | - 172.83 | - 153.60 | - 119.04 | -85.78 | -48.62 |
| Net earnings | 606.12 | 539.79 | 414.93 | 298.97 | 168.75 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 787.42 | 699.23 | 542.05 | 390.95 | 222.98 |
| Short term receivables total | 787.42 | 699.23 | 542.05 | 390.95 | 222.98 |
| Cash and bank deposits | 113.75 | 46.40 | 223.75 | 50.76 | 55.29 |
| Cash and cash equivalents | 113.75 | 46.40 | 223.75 | 50.76 | 55.29 |
| Balance sheet total (assets) | 901.17 | 745.63 | 765.80 | 441.71 | 278.26 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 605.00 | 535.00 | 415.00 | 295.00 | 175.00 |
| Retained earnings | - 603.92 | - 532.80 | - 408.01 | - 288.08 | - 164.11 |
| Profit of the financial year | 606.12 | 539.79 | 414.93 | 298.97 | 168.75 |
| Shareholders equity total | 657.20 | 591.99 | 471.92 | 355.89 | 229.64 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 172.83 | 153.60 | 119.04 | 85.78 | 48.62 |
| Other non-interest bearing current liabilities | 71.14 | 0.04 | 174.84 | 0.04 | 0.00 |
| Current liabilities total | 243.97 | 153.64 | 293.88 | 85.81 | 48.62 |
| Balance sheet total (liabilities) | 901.17 | 745.63 | 765.80 | 441.71 | 278.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.