SNEDKER- & TØMRERFIRMAET TOR ApS — Credit Rating and Financial Key Figures
CVR number: 32275788
Løvetandsvej 58, 2700 Brønshøj
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 481.61 | 1 697.81 | 1 973.07 | 2 100.37 | 1 437.73 |
Employee benefit expenses | -1 145.67 | -1 491.92 | -1 461.48 | -1 365.13 | - 889.81 |
Total depreciation | -17.08 | -50.69 | -91.77 | -91.77 | -91.77 |
EBIT | 318.86 | 155.20 | 419.81 | 643.46 | 456.15 |
Other financial income | 115.84 | 257.66 | 132.30 | 67.72 | 117.32 |
Other financial expenses | -8.52 | - 510.33 | - 146.74 | - 316.31 | - 280.27 |
Income from other inv. held as non-curr. assets | 0.36 | ||||
Pre-tax profit | 426.54 | -97.47 | 405.38 | 394.87 | 293.21 |
Income taxes | -80.93 | -43.45 | - 113.57 | - 128.50 | - 128.13 |
Net earnings | 345.62 | - 140.91 | 291.81 | 266.38 | 165.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 89.63 | 391.10 | 299.32 | 207.55 | 115.78 |
Tangible assets total | 89.63 | 391.10 | 299.32 | 207.55 | 115.78 |
Investments total | 4.59 | 13.59 | 13.59 | 13.59 | 113.59 |
Non-curr. owed by group member comp. | 1 401.81 | 1 109.07 | 1 480.27 | 1 526.69 | 1 592.66 |
Long term receivables total | 1 401.81 | 1 109.07 | 1 480.27 | 1 526.69 | 1 592.66 |
Inventories total | |||||
Current trade debtors | 348.99 | 269.82 | 333.48 | 397.97 | 849.89 |
Current amounts owed by group member comp. | 5.59 | 2.58 | |||
Prepayments and accrued income | 26.78 | 36.96 | 37.86 | 19.36 | 13.42 |
Current other receivables | 42.51 | 22.26 | |||
Current deferred tax assets | 3.56 | ||||
Short term receivables total | 421.84 | 306.78 | 376.93 | 442.16 | 863.31 |
Other current investments | 221.93 | 437.81 | 518.11 | 495.26 | 533.74 |
Cash and bank deposits | 921.26 | 879.57 | 674.88 | 710.08 | 507.39 |
Cash and cash equivalents | 1 143.19 | 1 317.38 | 1 192.99 | 1 205.35 | 1 041.12 |
Balance sheet total (assets) | 3 061.07 | 3 137.91 | 3 363.11 | 3 395.34 | 3 726.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 1 779.04 | 2 124.66 | 1 983.74 | 2 275.55 | 2 541.92 |
Profit of the financial year | 345.62 | - 140.91 | 291.81 | 266.38 | 165.08 |
Shareholders equity total | 2 249.66 | 2 108.74 | 2 400.55 | 2 666.92 | 2 832.00 |
Provisions | 14.19 | 14.19 | 4.93 | 2.93 | |
Non-current liabilities total | |||||
Current trade creditors | 293.27 | 234.84 | 408.69 | 115.14 | 318.39 |
Current owed to participating | 5.88 | 5.63 | 5.79 | 3.99 | 5.61 |
Current owed to group member | 48.19 | 77.25 | 88.03 | ||
Short-term deferred tax liabilities | 74.67 | 25.70 | 113.56 | 137.76 | 130.13 |
Other non-interest bearing current liabilities | 389.41 | 671.58 | 420.32 | 466.59 | 349.38 |
Current liabilities total | 811.41 | 1 014.99 | 948.37 | 723.49 | 891.54 |
Balance sheet total (liabilities) | 3 061.07 | 3 137.91 | 3 363.11 | 3 395.34 | 3 726.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.