BANG & OLUFSEN DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 27126898
Bang og Olufsen Allé 1, 7600 Struer
tel: 96841144
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 149.47 | 211.42 | 217.47 | 162.61 | 155.27 |
Costs of manufacturing | - 180.94 | - 123.49 | - 112.28 | ||
Gross profit | 149.47 | 211.42 | 36.53 | 39.12 | 42.99 |
Costs of distribution | -28.96 | -34.49 | -38.34 | ||
EBIT | 4.30 | 4.32 | 7.57 | 4.63 | 4.66 |
Other financial income | 0.11 | 0.78 | 0.40 | ||
Other financial expenses | -1.03 | -2.13 | -2.09 | ||
Pre-tax profit | 1.69 | 3.40 | 6.54 | 2.51 | 2.57 |
Income taxes | -0.64 | 0.32 | -0.83 | ||
Net earnings | 1.69 | 3.40 | 5.90 | 2.83 | 1.74 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5.45 | ||||
Buildings | 1.89 | 0.85 | 2.23 | ||
Machinery and equipment | 0.91 | 0.70 | 0.29 | ||
Advance payments and construction in progress | 0.21 | ||||
Other tangible assets | 12.28 | 16.35 | |||
Tangible assets total | 8.46 | 13.83 | 18.87 | ||
Investments total | 74.94 | 94.00 | 0.00 | ||
Deferred tax assets | 2.12 | 2.79 | 1.13 | ||
Long term receivables total | 2.12 | 2.79 | 1.13 | ||
Finished products/goods | 3.89 | 4.61 | 4.22 | ||
Inventories total | 3.89 | 4.61 | 4.22 | ||
Current trade debtors | 5.88 | 11.54 | 14.21 | ||
Current amounts owed by group member comp. | 0.83 | 1.62 | |||
Prepayments and accrued income | 0.63 | 0.65 | 0.61 | ||
Current other receivables | 3.14 | 2.44 | 3.37 | ||
Current deferred tax assets | 0.78 | ||||
Short term receivables total | 10.48 | 14.63 | 20.58 | ||
Cash and bank deposits | 116.23 | 67.70 | 65.62 | ||
Cash and cash equivalents | 116.23 | 67.70 | 65.62 | ||
Balance sheet total (assets) | 74.94 | 94.00 | 141.17 | 103.57 | 110.42 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 19.60 | 22.96 | 3.00 | 3.00 | 3.00 |
Shares repurchased | 10.00 | 10.00 | |||
Retained earnings | -1.69 | -3.40 | 19.96 | 15.86 | 8.69 |
Profit of the financial year | 1.69 | 3.40 | 5.90 | 2.83 | 1.74 |
Shareholders equity total | 19.60 | 22.96 | 28.86 | 31.69 | 23.43 |
Provisions | 1.89 | 1.83 | 1.94 | ||
Non-current leasing loans | 5.60 | 4.57 | 10.59 | ||
Non-current other liabilities | 1.89 | 1.83 | 1.94 | ||
Non-current liabilities total | 7.49 | 6.39 | 12.52 | ||
Advances received | 0.05 | 0.08 | 0.38 | ||
Current trade creditors | 12.95 | 3.80 | 2.91 | ||
Current owed to group member | 59.54 | 45.26 | 55.03 | ||
Short-term deferred tax liabilities | 5.71 | 0.40 | |||
Other non-interest bearing current liabilities | 26.57 | 15.94 | 16.15 | ||
Current liabilities total | 104.82 | 65.49 | 74.47 | ||
Balance sheet total (liabilities) | 19.60 | 22.96 | 143.06 | 105.40 | 112.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.