Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BANG & OLUFSEN DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 27126898
Bang og Olufsen Allé 1, 7600 Struer
tel: 96841144
Income statement (mDKK)
2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 257.99 | 288.14 | 240.63 | 245.19 |
| Gross profit | 37.83 | 45.40 | 42.20 | 46.04 |
| Other operating expenses | - 252.78 | - 282.37 | - 236.62 | - 240.23 |
| EBIT | 5.21 | 5.76 | 4.01 | 4.95 |
| Other financial income | 6.83 | 6.04 | 0.23 | 0.01 |
| Other financial expenses | -1.93 | -0.55 | -0.74 | -0.78 |
| Pre-tax profit | 10.12 | 11.25 | 3.50 | 4.19 |
| Income taxes | -3.04 | -2.46 | -0.78 | -0.89 |
| Net earnings | 7.07 | 8.79 | 2.73 | 3.30 |
Assets (mDKK)
2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|
| Intangible rights | 0.52 | 0.32 | 0.12 | |
| Intangible assets total | 0.52 | 0.32 | 0.12 | |
| Machinery and equipment | 6.71 | 4.90 | 3.45 | |
| Tangible assets total | 6.71 | 4.90 | 3.45 | |
| Investments total | ||||
| Non-current loans receivable | 1.75 | 1.36 | 1.36 | |
| Deferred tax assets | 3.81 | 0.61 | 3.25 | 2.62 |
| Long term receivables total | 3.81 | 2.36 | 4.61 | 3.98 |
| Inventories total | 3.43 | 2.86 | 2.98 | 0.00 |
| Current trade debtors | 59.22 | 60.78 | 31.98 | 32.95 |
| Current owed by particip. interest comp. | 508.60 | 13.67 | 38.29 | 26.65 |
| Prepayments and accrued income | 0.37 | 0.34 | 0.34 | 0.17 |
| Current other receivables | 3.27 | 3.68 | 2.18 | 1.92 |
| Short term receivables total | 571.46 | 78.47 | 72.79 | 61.70 |
| Cash and bank deposits | 0.01 | 0.01 | 0.01 | 0.00 |
| Cash and cash equivalents | 0.01 | 0.01 | 0.01 | 0.00 |
| Balance sheet total (assets) | 585.95 | 88.92 | 83.97 | 65.68 |
Equity and liabilities (mDKK)
2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|
| Share capital | 3.00 | 3.00 | 3.00 | 3.00 |
| Shares repurchased | -25.00 | -25.00 | ||
| Other reserves | 50.00 | 50.00 | ||
| Retained earnings | 34.44 | 41.51 | 25.30 | 3.02 |
| Profit of the financial year | 7.07 | 8.79 | 2.73 | 3.30 |
| Shareholders equity total | 44.51 | 53.30 | 56.02 | 34.32 |
| Provisions | 4.09 | 3.92 | 2.43 | 2.88 |
| Non-current liabilities total | 4.09 | 3.92 | 2.43 | 2.88 |
| Advances received | 0.38 | 0.27 | 0.23 | 0.12 |
| Current trade creditors | 0.75 | 0.96 | 2.17 | 5.19 |
| Current owed to group member | 522.91 | 13.98 | 13.84 | 10.98 |
| Other non-interest bearing current liabilities | 10.29 | 13.15 | 6.40 | 9.59 |
| Current provisions | 3.02 | 3.34 | 2.87 | 2.60 |
| Current liabilities total | 537.35 | 31.70 | 25.51 | 28.48 |
| Balance sheet total (liabilities) | 585.95 | 88.92 | 83.97 | 65.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.