Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CARLSEN HOLDING. ESBJERG ApS — Credit Rating and Financial Key Figures
CVR number: 21074934
Adgangsvejen 1, 6700 Esbjerg
tas@aqua-teknik.com
tel: 75167148
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 720.06 | 722.75 | 1 551.86 | 1 639.71 | 1 189.76 |
| Total depreciation | - 662.67 | - 843.04 | - 979.20 | - 983.65 | - 988.34 |
| EBIT | 57.39 | - 120.29 | 572.66 | 656.06 | 201.42 |
| Other financial income | 5 597.80 | 666.98 | 5 143.78 | 1 939.06 | 975.99 |
| Other financial expenses | -1 002.15 | -2 982.63 | -1 835.99 | -2 299.20 | -3 284.95 |
| Net income from associates (fin.) | 1 806.81 | 1 564.10 | 522.06 | 3 520.40 | 5 065.77 |
| Pre-tax profit | 6 459.84 | - 871.84 | 4 402.51 | 3 816.31 | 2 958.23 |
| Income taxes | -1 195.45 | 314.85 | -1 087.83 | - 276.79 | 254.02 |
| Net earnings | 5 264.39 | - 556.99 | 3 314.68 | 3 539.52 | 3 212.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 55 270.23 | 55 358.52 | 54 427.10 | ||
| Buildings | 53 591.98 | 53 072.67 | |||
| Tangible assets total | 55 270.23 | 55 358.52 | 54 427.10 | 53 591.98 | 53 072.67 |
| Holdings in group member companies | 28 681.97 | 21 569.96 | 20 972.02 | 23 554.42 | 24 220.20 |
| Investments total | 28 681.97 | 27 302.84 | 26 819.56 | 29 518.91 | 30 306.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 83.18 | 116.70 | 104.31 | ||
| Current amounts owed by group member comp. | 1 124.83 | 2 239.82 | 2 289.77 | 2 370.98 | |
| Prepayments and accrued income | 77.88 | 37.35 | 61.50 | 66.23 | 94.61 |
| Current other receivables | 350.00 | 4.13 | 0.05 | 11.27 | 1 527.72 |
| Current deferred tax assets | 1 783.68 | 1 516.52 | 485.51 | 1 322.69 | 2 492.66 |
| Short term receivables total | 3 336.39 | 3 797.82 | 2 920.01 | 3 887.86 | 4 219.29 |
| Other current investments | 9 340.76 | 14 357.91 | 18 401.87 | 18 090.98 | 18 004.16 |
| Cash and bank deposits | 10 122.50 | 429.63 | 436.94 | 1 421.66 | 1 002.09 |
| Cash and cash equivalents | 19 463.26 | 14 787.54 | 18 838.81 | 19 512.65 | 19 006.25 |
| Balance sheet total (assets) | 106 751.85 | 101 246.71 | 103 005.48 | 106 511.40 | 106 604.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 24 181.97 | 17 969.96 | 17 372.02 | 19 932.42 | 20 598.20 |
| Retained earnings | 29 230.47 | 40 589.08 | 40 508.02 | 41 127.30 | 43 842.25 |
| Profit of the financial year | 5 264.39 | - 556.99 | 3 314.68 | 3 539.52 | 3 212.25 |
| Shareholders equity total | 58 916.24 | 58 244.85 | 61 441.72 | 64 859.24 | 67 936.49 |
| Provisions | 10.00 | 3.00 | 2.00 | 7.00 | |
| Non-current loans from credit institutions | 34 687.81 | 33 434.29 | 33 301.63 | 32 337.13 | 31 236.54 |
| Non-current deferred tax liabilities | 616.68 | 647.83 | 1 071.51 | 274.92 | 1 052.76 |
| Non-current liabilities total | 35 304.49 | 34 082.12 | 34 373.14 | 32 612.05 | 32 289.31 |
| Current loans from credit institutions | 1 328.80 | 1 280.97 | 529.92 | 755.06 | 940.00 |
| Current trade creditors | 154.79 | 296.12 | 254.18 | 224.79 | 134.92 |
| Current owed to participating | 83.51 | 201.31 | 169.51 | 268.06 | |
| Current owed to group member | 7 216.81 | 5 576.03 | 5 101.60 | 6 201.44 | 4 055.87 |
| Short-term deferred tax liabilities | 3 299.72 | 1 006.10 | 498.83 | 1 071.51 | 274.92 |
| Other non-interest bearing current liabilities | 521.00 | 677.01 | 601.77 | 602.90 | 681.05 |
| Accruals and deferred income | 12.90 | 16.60 | |||
| Current liabilities total | 12 521.13 | 8 919.75 | 7 187.61 | 9 038.10 | 6 371.42 |
| Balance sheet total (liabilities) | 106 751.85 | 101 246.71 | 103 005.48 | 106 511.40 | 106 604.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.