Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEGA-THERM Handel ApS — Credit Rating and Financial Key Figures
CVR number: 80991312
Industrisvinget 3, Kongsted 4683 Rønnede
tel: 56711525
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 254.98 | 288.90 | 265.69 | 233.46 | 490.58 |
| Employee benefit expenses | - 152.66 | - 180.30 | - 188.18 | - 178.37 | - 105.24 |
| Total depreciation | -40.77 | -40.77 | - 126.30 | -44.49 | -28.41 |
| EBIT | 61.55 | 67.82 | -48.78 | 10.61 | 356.94 |
| Other financial income | 22.47 | 13.28 | 13.78 | 8.88 | |
| Other financial expenses | -46.74 | -78.96 | - 105.75 | - 112.25 | - 110.89 |
| Pre-tax profit | 37.28 | 2.14 | - 140.75 | -92.76 | 246.05 |
| Income taxes | -3.12 | -26.55 | |||
| Net earnings | 34.15 | 2.14 | - 140.75 | -92.76 | 219.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 7.19 | 3.60 | |||
| Intangible assets total | 7.19 | 3.60 | |||
| Land and waters | 2 860.83 | 2 974.93 | 2 853.51 | 2 809.02 | 2 780.62 |
| Machinery and equipment | 2.55 | 1.28 | |||
| Tangible assets total | 2 863.39 | 2 976.21 | 2 853.51 | 2 809.02 | 2 780.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 369.90 | 378.80 | 372.35 | 336.50 | 438.30 |
| Inventories total | 369.90 | 378.80 | 372.35 | 336.50 | 438.30 |
| Current trade debtors | 129.96 | 30.24 | 25.07 | ||
| Prepayments and accrued income | 4.97 | 8.15 | 8.95 | 6.98 | 7.31 |
| Current other receivables | 257.22 | 220.05 | 180.79 | 63.53 | 200.00 |
| Short term receivables total | 392.15 | 258.44 | 214.81 | 70.52 | 207.31 |
| Other current investments | 170.20 | 10.59 | |||
| Cash and cash equivalents | 170.20 | 10.59 | |||
| Balance sheet total (assets) | 3 802.82 | 3 627.64 | 3 440.67 | 3 216.04 | 3 426.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 108.66 | 110.00 | 100.00 | ||
| Retained earnings | 389.66 | 313.81 | 215.96 | 75.20 | -17.56 |
| Profit of the financial year | 34.15 | 2.14 | - 140.75 | -92.76 | 219.50 |
| Shareholders equity total | 732.48 | 625.96 | 375.20 | 182.44 | 401.94 |
| Non-current other liabilities | 1 716.21 | ||||
| Non-current deferred tax liabilities | 1 577.15 | 1 449.63 | 1 310.22 | 1 228.54 | |
| Non-current liabilities total | 1 716.21 | 1 577.15 | 1 449.63 | 1 310.22 | 1 228.54 |
| Current loans from credit institutions | 609.84 | 697.43 | 702.32 | 699.95 | 698.74 |
| Current trade creditors | 44.96 | 19.69 | |||
| Short-term deferred tax liabilities | 3.26 | 3.26 | 28.76 | ||
| Other non-interest bearing current liabilities | 682.07 | 709.84 | 881.84 | 1 011.43 | 1 056.24 |
| Accruals and deferred income | 14.00 | 14.00 | 12.00 | 12.00 | 12.00 |
| Current liabilities total | 1 354.13 | 1 424.53 | 1 615.84 | 1 723.38 | 1 795.75 |
| Balance sheet total (liabilities) | 3 802.82 | 3 627.64 | 3 440.67 | 3 216.04 | 3 426.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.