Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CphSuites ApS — Credit Rating and Financial Key Figures
CVR number: 37810762
Center Boulevard 5, 2300 København S
mk@cphsuites.com
tel: 22240424
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 200.25 | 1 858.36 | 1 103.07 | 260.04 | 646.80 |
| Employee benefit expenses | -5.50 | -66.12 | -29.75 | ||
| Total depreciation | - 294.12 | - 223.56 | - 245.70 | - 295.80 | - 238.50 |
| EBIT | -99.36 | 1 634.80 | 857.37 | - 101.88 | 378.55 |
| Other financial income | 284.66 | ||||
| Other financial expenses | - 489.79 | - 458.34 | - 736.26 | - 728.53 | -1 050.41 |
| Pre-tax profit | - 589.15 | 1 176.46 | 121.11 | - 545.75 | - 671.86 |
| Income taxes | -0.43 | -89.00 | -31.00 | 0.80 | -0.80 |
| Net earnings | - 589.59 | 1 087.46 | 90.11 | - 544.95 | - 672.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 26 720.91 | 21 029.87 | 21 364.93 | 21 126.43 | 20 887.93 |
| Machinery and equipment | 64.80 | ||||
| Tangible assets total | 26 720.91 | 21 029.87 | 21 429.73 | 21 126.43 | 20 887.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 55.00 | ||||
| Current other receivables | 15.61 | 83.32 | 11.51 | 6.50 | 13.16 |
| Current deferred tax assets | 16.00 | ||||
| Short term receivables total | 15.61 | 83.32 | 66.51 | 6.50 | 29.16 |
| Cash and bank deposits | 35.04 | 2 767.30 | 535.47 | ||
| Cash and cash equivalents | 35.04 | 2 767.30 | 535.47 | ||
| Balance sheet total (assets) | 26 771.56 | 23 880.50 | 22 031.71 | 21 132.93 | 20 917.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Share premium account | 4.42 | 4.42 | |||
| Retained earnings | -1 110.88 | -1 700.47 | - 608.60 | - 518.49 | -1 063.44 |
| Profit of the financial year | - 589.59 | 1 087.46 | 90.11 | - 544.95 | - 672.65 |
| Shareholders equity total | - 696.05 | 391.40 | 481.51 | -63.44 | - 736.10 |
| Non-current loans from credit institutions | 11 347.26 | 6 268.02 | 5 465.98 | 2 878.05 | 2 246.25 |
| Non-current liabilities total | 11 347.26 | 6 268.02 | 5 465.98 | 2 878.05 | 2 246.25 |
| Current loans from credit institutions | 220.00 | 220.00 | 220.00 | 1.98 | 13.86 |
| Current trade creditors | 21.85 | 42.65 | 19.38 | 57.34 | 20.34 |
| Current owed to participating | 8 713.11 | 9 305.24 | 7 856.73 | 10 046.78 | 10 601.00 |
| Current owed to group member | 7 113.02 | 7 564.19 | 7 868.12 | 8 182.85 | 8 737.97 |
| Short-term deferred tax liabilities | 89.00 | 120.00 | 24.00 | ||
| Other non-interest bearing current liabilities | 5.90 | 5.38 | 26.21 | ||
| Accruals and deferred income | 46.47 | 7.55 | |||
| Current liabilities total | 16 120.35 | 17 221.07 | 16 084.23 | 18 318.32 | 19 406.93 |
| Balance sheet total (liabilities) | 26 771.56 | 23 880.50 | 22 031.71 | 21 132.93 | 20 917.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.