Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAIR REGNSKABSSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 31936535
Erantisvej 1, 3600 Frederikssund
allan@fair-regnskabsservice.dk
tel: 20499245
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 145.58 | 165.22 | 155.46 | 228.93 | 212.06 |
| Costs of management | -48.29 | -79.77 | -83.92 | -80.76 | -68.80 |
| EBIT | 97.30 | 85.45 | 71.54 | 148.17 | 143.25 |
| Other financial income | 0.06 | 0.09 | 9.65 | 23.23 | |
| Other financial expenses | -0.61 | -12.53 | -19.15 | -29.50 | -30.13 |
| Pre-tax profit | 96.69 | 72.99 | 52.48 | 128.33 | 136.36 |
| Income taxes | -21.30 | -16.41 | -11.59 | -28.64 | -30.23 |
| Net earnings | 75.39 | 56.57 | 40.89 | 99.68 | 106.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 529.71 | 597.21 | 775.06 | 747.46 | 712.51 |
| Current other receivables | 1.98 | 1.66 | 2.17 | 1.27 | 2.17 |
| Current deferred tax assets | 52.12 | 87.29 | 89.99 | 3.76 | 157.48 |
| Short term receivables total | 583.81 | 686.15 | 867.21 | 752.49 | 872.15 |
| Other current investments | 194.82 | 354.55 | |||
| Cash and bank deposits | 1 026.19 | 1 039.42 | 1 180.47 | 1 329.04 | 882.22 |
| Cash and cash equivalents | 1 026.19 | 1 039.42 | 1 180.47 | 1 523.86 | 1 236.77 |
| Balance sheet total (assets) | 1 610.01 | 1 725.57 | 2 047.68 | 2 276.35 | 2 108.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.90 | 117.80 | 61.00 | 67.50 | |
| Other reserves | -57.90 | - 117.80 | -61.00 | -67.50 | |
| Retained earnings | 928.48 | 946.68 | 944.35 | 924.24 | 956.42 |
| Profit of the financial year | 75.39 | 56.57 | 40.89 | 99.68 | 106.13 |
| Shareholders equity total | 1 128.88 | 1 128.25 | 1 110.24 | 1 148.92 | 1 187.55 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 481.13 | 597.32 | 937.45 | 1 127.43 | 921.38 |
| Current liabilities total | 481.13 | 597.32 | 937.45 | 1 127.43 | 921.38 |
| Balance sheet total (liabilities) | 1 610.01 | 1 725.57 | 2 047.68 | 2 276.35 | 2 108.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.