Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SUPAIR TEKNIK A/S — Credit Rating and Financial Key Figures
CVR number: 26649153
Stæremosen 12 B, 3250 Gilleleje
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 004.00 | 2 121.00 | 2 382.00 | 3 678.00 | 2 630.20 |
| Employee benefit expenses | -1 949.00 | -1 857.00 | -2 084.00 | -2 080.00 | -2 198.31 |
| Total depreciation | - 168.00 | - 205.00 | - 189.00 | - 165.00 | - 217.85 |
| EBIT | 887.00 | 59.00 | 109.00 | 1 433.00 | 214.03 |
| Other financial expenses | -44.00 | -49.00 | -67.00 | -85.00 | -55.05 |
| Pre-tax profit | 843.00 | 10.00 | 42.00 | 1 348.00 | 158.98 |
| Income taxes | - 185.00 | -2.00 | 12.00 | - 297.00 | -33.57 |
| Net earnings | 658.00 | 8.00 | 54.00 | 1 051.00 | 125.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 39.00 | 34.00 | 30.00 | 25.00 | 20.44 |
| Machinery and equipment | 725.00 | 524.00 | 833.00 | 674.00 | 661.33 |
| Tangible assets total | 764.00 | 558.00 | 863.00 | 699.00 | 681.77 |
| Investments total | 36.00 | 30.00 | 31.00 | 91.00 | 91.11 |
| Non-curr. owed by group member comp. | 60.00 | 60.00 | 60.00 | ||
| Long term receivables total | 60.00 | 60.00 | 60.00 | ||
| Finished products/goods | 306.00 | 351.00 | 522.00 | 711.00 | 653.64 |
| Inventories total | 306.00 | 351.00 | 522.00 | 711.00 | 653.64 |
| Current trade debtors | 773.00 | 478.00 | 605.00 | 1 075.00 | 615.00 |
| Prepayments and accrued income | 82.00 | 30.00 | 50.00 | 131.00 | 65.14 |
| Current other receivables | 48.00 | 134.00 | 47.00 | 205.00 | 79.78 |
| Current deferred tax assets | 10.00 | ||||
| Short term receivables total | 903.00 | 642.00 | 712.00 | 1 411.00 | 759.92 |
| Cash and bank deposits | 658.00 | 380.00 | 211.00 | 822.00 | 765.93 |
| Cash and cash equivalents | 658.00 | 380.00 | 211.00 | 822.00 | 765.93 |
| Balance sheet total (assets) | 2 727.00 | 2 021.00 | 2 399.00 | 3 734.00 | 2 952.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 400.00 | 1 000.00 | |||
| Retained earnings | - 549.00 | 109.00 | 117.00 | - 829.00 | 221.86 |
| Profit of the financial year | 658.00 | 8.00 | 54.00 | 1 051.00 | 125.41 |
| Shareholders equity total | 1 009.00 | 617.00 | 671.00 | 1 722.00 | 847.28 |
| Provisions | 12.00 | 4.00 | 2.00 | 12.00 | 9.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 103.00 | 151.00 | 194.00 | 259.00 | 57.63 |
| Current owed to group member | 778.00 | 999.00 | 1 245.00 | 955.00 | 1 697.34 |
| Short-term deferred tax liabilities | 181.00 | 10.00 | 287.00 | 36.67 | |
| Other non-interest bearing current liabilities | 644.00 | 240.00 | 287.00 | 499.00 | 304.40 |
| Current liabilities total | 1 706.00 | 1 400.00 | 1 726.00 | 2 000.00 | 2 096.03 |
| Balance sheet total (liabilities) | 2 727.00 | 2 021.00 | 2 399.00 | 3 734.00 | 2 952.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.