SLC EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32662692
Aabenraavej 13, Kiskelund 6340 Kruså
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 852.78 | 1 882.92 | 2 064.75 | 1 457.32 | 2 221.31 |
| Total depreciation | - 608.00 | - 624.12 | - 627.34 | - 627.34 | - 627.34 |
| EBIT | 1 244.78 | 1 258.80 | 1 437.41 | 829.98 | 1 593.97 |
| Other financial income | 130.17 | 142.14 | 127.01 | 143.34 | 125.51 |
| Other financial expenses | - 244.04 | - 172.20 | - 117.62 | - 118.78 | - 199.31 |
| Pre-tax profit | 1 130.90 | 1 228.74 | 1 446.81 | 854.54 | 1 520.17 |
| Income taxes | - 233.49 | - 270.38 | - 318.74 | - 188.00 | - 334.48 |
| Net earnings | 897.41 | 958.36 | 1 128.07 | 666.54 | 1 185.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 388.13 | 9 780.13 | 9 172.13 | 8 564.13 | 7 956.13 |
| Buildings | 80.58 | ||||
| Machinery and equipment | 61.24 | 41.90 | 22.56 | ||
| Tangible assets total | 10 388.13 | 9 860.71 | 9 233.37 | 8 606.03 | 7 978.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.07 | 14.97 | |||
| Current amounts owed by group member comp. | 3 026.35 | 2 887.28 | 3 441.86 | 2 669.95 | 3 270.00 |
| Short term receivables total | 3 026.43 | 2 887.28 | 3 456.83 | 2 669.95 | 3 270.00 |
| Cash and bank deposits | 832.60 | 1 199.06 | 426.59 | 16.50 | 821.81 |
| Cash and cash equivalents | 832.60 | 1 199.06 | 426.59 | 16.50 | 821.81 |
| Balance sheet total (assets) | 14 247.16 | 13 947.04 | 13 116.79 | 11 292.48 | 12 070.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 900.00 | 1 000.00 | 1 150.00 | |
| Retained earnings | 1 728.76 | 1 743.56 | 1 701.92 | 2 829.99 | 2 346.53 |
| Profit of the financial year | 897.41 | 958.36 | 1 128.07 | 666.54 | 1 185.69 |
| Shareholders equity total | 3 551.17 | 3 726.92 | 3 954.99 | 3 621.53 | 4 807.22 |
| Provisions | 96.78 | 98.28 | 97.76 | 106.20 | 103.90 |
| Non-current loans from credit institutions | 7 533.80 | 6 659.88 | 5 889.47 | 5 004.95 | 4 224.09 |
| Non-current liabilities total | 7 533.80 | 6 659.88 | 5 889.47 | 5 004.95 | 4 224.09 |
| Current loans from credit institutions | 1 241.79 | 941.09 | 774.98 | 823.41 | 817.02 |
| Advances received | 173.00 | ||||
| Current trade creditors | 12.50 | 14.00 | 14.00 | ||
| Current owed to group member | 522.35 | 28.27 | |||
| Short-term deferred tax liabilities | 509.31 | 273.78 | 319.26 | 179.56 | 336.78 |
| Other non-interest bearing current liabilities | 1 314.31 | 1 724.74 | 2 067.83 | 1 542.83 | 1 566.21 |
| Current liabilities total | 3 065.41 | 3 461.96 | 3 174.57 | 2 559.80 | 2 935.28 |
| Balance sheet total (liabilities) | 14 247.16 | 13 947.04 | 13 116.79 | 11 292.48 | 12 070.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.