Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POULSEN & HANSEN A/S — Credit Rating and Financial Key Figures
CVR number: 76958211
Marielundvej 28, 2730 Herlev
administration@estrea.dk
tel: 53536434
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 093.71 | 429.66 | - 953.08 | 3 585.69 | -2 416.52 |
| Employee benefit expenses | -1 669.29 | -1 899.12 | -1 619.73 | -1 030.36 | - 510.69 |
| Other operating expenses | - 723.65 | ||||
| Reduction in value of non-current assets | 9 530.79 | -1 274.58 | -8 393.88 | -5 860.61 | -2 996.61 |
| EBIT | 8 955.21 | -2 744.04 | -10 966.69 | -3 305.28 | -6 647.47 |
| Other financial income | 5 308.92 | 1 477.21 | 3 315.24 | 5 214.47 | 3 788.37 |
| Other financial expenses | -1 815.54 | -2 732.78 | -6 987.89 | -1 184.56 | -5 098.25 |
| Net income from associates (fin.) | 9 414.67 | 406.64 | -9 705.99 | -11 400.23 | 567.05 |
| Pre-tax profit | 22 793.39 | -3 592.97 | -24 345.33 | -10 675.60 | -7 390.30 |
| Income taxes | -3 076.34 | 855.75 | 1 999.28 | -2 802.66 | 1 597.69 |
| Net earnings | 19 717.04 | -2 737.23 | -22 346.06 | -13 478.26 | -5 792.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 87 000.00 | 85 802.00 | 70 786.00 | 47 075.00 | 33 361.82 |
| Tangible assets total | 87 000.00 | 85 802.00 | 70 786.00 | 47 075.00 | 33 361.82 |
| Holdings in group member companies | 36 999.81 | 43 812.89 | 34 106.90 | 13 999.66 | 14 562.26 |
| Participating interests | 929.49 | ||||
| Investments total | 37 929.30 | 43 812.89 | 34 106.90 | 13 999.66 | 14 562.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 218.04 | 247.68 | 201.37 | ||
| Current amounts owed by group member comp. | 49 840.72 | 42 960.40 | 43 065.79 | 34 078.44 | 33 814.02 |
| Current owed by particip. interest comp. | 813.39 | ||||
| Current other receivables | 8 479.11 | 9 301.51 | 9 571.46 | 38 683.65 | 2 303.16 |
| Current deferred tax assets | 412.41 | 390.00 | 48.00 | ||
| Short term receivables total | 59 545.63 | 52 651.92 | 52 903.29 | 73 009.77 | 36 318.55 |
| Other current investments | 15 788.23 | 10 588.95 | 11 476.54 | 12 883.50 | 12 989.99 |
| Cash and bank deposits | 617.61 | 1 811.03 | 494.84 | 40.95 | 840.12 |
| Cash and cash equivalents | 16 405.83 | 12 399.98 | 11 971.38 | 12 924.45 | 13 830.10 |
| Balance sheet total (assets) | 200 880.76 | 194 666.78 | 169 767.57 | 147 008.88 | 98 072.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 8 679.13 | ||||
| Retained earnings | 78 137.12 | 89 175.04 | 95 116.94 | 72 770.88 | 59 292.62 |
| Profit of the financial year | 19 717.04 | -2 737.23 | -22 346.06 | -13 478.26 | -5 792.61 |
| Shareholders equity total | 98 354.16 | 95 616.94 | 73 270.88 | 59 792.62 | 54 000.00 |
| Provisions | 5 455.00 | 4 599.26 | 2 623.98 | 2 127.08 | 203.88 |
| Non-current loans from credit institutions | 43 184.04 | 42 270.92 | 37 115.92 | 25 217.80 | 14 469.99 |
| Non-current advances received | 263.54 | 257.71 | |||
| Non-current other liabilities | 1 104.79 | 798.77 | |||
| Non-current liabilities total | 43 184.04 | 42 270.92 | 37 115.92 | 26 586.13 | 15 526.46 |
| Current loans from credit institutions | 7 786.36 | 6 850.88 | 7 239.16 | 4 349.36 | 333.20 |
| Current trade creditors | 586.83 | 314.38 | 1 525.68 | ||
| Current owed to participating | 20 451.93 | 19 106.09 | 21 489.83 | 22 796.52 | 23 908.00 |
| Current owed to group member | 22 093.14 | 23 807.20 | 25 090.22 | 2 579.41 | 2 153.69 |
| Short-term deferred tax liabilities | 733.35 | 3 488.19 | |||
| Other non-interest bearing current liabilities | 2 822.77 | 2 415.51 | 2 350.75 | 24 975.19 | 421.82 |
| Current liabilities total | 53 887.56 | 52 179.67 | 56 756.79 | 58 503.06 | 28 342.39 |
| Balance sheet total (liabilities) | 200 880.76 | 194 666.78 | 169 767.57 | 147 008.88 | 98 072.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.