Auto World ApS — Credit Rating and Financial Key Figures
CVR number: 39240157
Rugmarken 23 A, 3520 Farum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 100.36 | 509.30 | 228.23 | 1 129.12 | 1 459.90 |
| Employee benefit expenses | - 136.32 | - 663.54 | - 341.76 | ||
| Total depreciation | -2.57 | -25.83 | -6.40 | -6.40 | |
| EBIT | - 100.36 | 506.73 | 66.07 | 459.18 | 1 111.74 |
| Other financial expenses | -0.81 | -1.96 | -11.15 | -20.89 | -4.75 |
| Pre-tax profit | - 101.17 | 504.77 | 54.92 | 438.29 | 1 107.00 |
| Income taxes | -87.08 | -12.45 | - 100.63 | - 247.98 | |
| Net earnings | - 101.17 | 417.70 | 42.47 | 337.66 | 859.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 32.00 | 25.60 | 19.20 | 12.80 | |
| Machinery and equipment | 19.43 | ||||
| Tangible assets total | 51.43 | 25.60 | 19.20 | 12.80 | |
| Investments total | 89.25 | 89.25 | 91.04 | 93.40 | 154.03 |
| Long term receivables total | |||||
| Finished products/goods | 1 853.20 | 3 210.28 | 3 015.55 | 4 343.20 | |
| Inventories total | 1 853.20 | 3 210.28 | 3 015.55 | 4 343.20 | |
| Current trade debtors | 169.50 | 25.00 | 191.41 | ||
| Current amounts owed by group member comp. | 34.64 | ||||
| Prepayments and accrued income | 11.11 | ||||
| Current other receivables | 0.98 | 50.64 | |||
| Current deferred tax assets | 45.51 | 13.40 | |||
| Short term receivables total | 56.63 | 182.90 | 25.00 | 0.98 | 276.69 |
| Cash and bank deposits | 528.47 | 85.98 | 308.61 | 1 124.75 | 266.20 |
| Cash and cash equivalents | 528.47 | 85.98 | 308.61 | 1 124.75 | 266.20 |
| Balance sheet total (assets) | 674.35 | 2 262.77 | 3 660.52 | 4 253.88 | 5 052.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -8.60 | - 109.77 | 307.93 | 350.40 | 688.06 |
| Profit of the financial year | - 101.17 | 417.70 | 42.47 | 337.66 | 859.01 |
| Shareholders equity total | -59.77 | 357.93 | 400.40 | 738.06 | 1 597.07 |
| Non-current owed to group member | 1 158.98 | 1 755.81 | |||
| Non-current liabilities total | 1 158.98 | 1 755.81 | |||
| Current trade creditors | 77.88 | 84.80 | 459.65 | 478.53 | |
| Current owed to participating | 733.91 | 543.71 | 697.08 | 1 543.28 | 786.19 |
| Current owed to group member | 1 158.98 | 1 158.98 | |||
| Short-term deferred tax liabilities | 87.08 | 15.69 | 100.63 | 310.78 | |
| Other non-interest bearing current liabilities | 0.21 | 37.19 | 1 303.56 | 253.28 | 124.52 |
| Current liabilities total | 734.12 | 1 904.84 | 3 260.12 | 2 356.83 | 1 700.02 |
| Balance sheet total (liabilities) | 674.35 | 2 262.77 | 3 660.52 | 4 253.88 | 5 052.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.