FRITS FRANDSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33050852
Overstræde 8, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 326.48 | 198.15 | 218.81 | - 179.53 | - 181.94 |
| Total depreciation | - 102.71 | - 102.71 | - 102.71 | - 127.86 | - 125.47 |
| EBIT | 223.77 | 95.44 | 116.10 | - 307.39 | - 307.41 |
| Other financial income | 261.38 | 28.24 | |||
| Other financial expenses | - 604.65 | - 569.79 | - 648.75 | - 503.91 | - 565.10 |
| Net income from associates (fin.) | 890.77 | 943.67 | - 696.95 | ||
| Pre-tax profit | 509.89 | 469.32 | -1 229.59 | - 549.91 | - 844.27 |
| Income taxes | 81.37 | 102.52 | - 116.54 | 13.12 | |
| Net earnings | 591.25 | 571.84 | -1 346.13 | - 536.80 | - 844.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 722.34 | 16 630.08 | 16 537.82 | 16 665.59 | 15 915.00 |
| Machinery and equipment | 87.03 | 76.58 | 66.13 | 116.26 | 81.77 |
| Tangible assets total | 16 809.36 | 16 706.66 | 16 603.95 | 16 781.85 | 15 996.76 |
| Holdings in group member companies | 7 297.36 | 6 600.42 | |||
| Investments total | 7 297.36 | 6 600.42 | 3.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 1 207.68 | 852.11 | |||
| Inventories total | 1 207.68 | 852.11 | |||
| Prepayments and accrued income | 2.44 | 5.85 | |||
| Current other receivables | 68.00 | 8.95 | 68.92 | ||
| Current deferred tax assets | 183.90 | 393.15 | |||
| Short term receivables total | 186.34 | 393.15 | 73.85 | 8.95 | 68.92 |
| Holdings in group member companies | 6 353.69 | ||||
| Cash and bank deposits | 21.52 | 29.97 | 8.29 | 0.52 | |
| Cash and cash equivalents | 6 375.22 | 29.97 | 8.29 | 0.52 | |
| Balance sheet total (assets) | 23 370.92 | 24 397.17 | 23 308.18 | 18 009.77 | 16 918.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 226.06 | 226.06 | 226.06 | ||
| Retained earnings | 915.99 | 1 507.25 | 2 079.09 | 959.02 | 422.23 |
| Profit of the financial year | 591.25 | 571.84 | -1 346.13 | - 536.80 | - 844.27 |
| Shareholders equity total | 1 813.31 | 2 385.15 | 1 039.02 | 502.23 | - 342.05 |
| Non-current loans from credit institutions | 12 544.01 | 12 415.06 | 12 032.00 | 12 862.28 | 11 565.53 |
| Non-current trade creditors | 35.00 | ||||
| Non-current owed to group member | 7 351.34 | 6 546.53 | 5 672.02 | ||
| Non-current liabilities total | 19 930.36 | 18 961.59 | 17 704.02 | 12 862.28 | 11 565.53 |
| Current loans from credit institutions | 210.00 | 195.82 | 529.60 | 460.00 | |
| Advances received | 120.84 | ||||
| Current trade creditors | 37.00 | 39.00 | 60.75 | 124.25 | |
| Short-term deferred tax liabilities | 143.55 | ||||
| Other non-interest bearing current liabilities | 1 417.25 | 2 674.05 | 3 875.70 | 4 584.51 | 5 110.59 |
| Current liabilities total | 1 627.25 | 3 050.43 | 4 565.14 | 4 645.26 | 5 694.84 |
| Balance sheet total (liabilities) | 23 370.92 | 24 397.17 | 23 308.18 | 18 009.77 | 16 918.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.