Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAGEKRUMMEN ApS — Credit Rating and Financial Key Figures
CVR number: 36036753
Eriksmindevej 26, 2670 Greve
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 398.36 | 6 724.10 | 7 257.64 | 8 111.95 | 9 651.43 |
| Employee benefit expenses | -5 323.99 | -5 508.98 | -6 282.58 | -7 355.99 | -8 558.27 |
| Total depreciation | - 161.39 | - 243.32 | - 446.34 | - 446.34 | - 360.81 |
| EBIT | 912.98 | 971.79 | 528.71 | 309.61 | 732.35 |
| Other financial expenses | -10.45 | -20.27 | -2.15 | -6.31 | -34.75 |
| Pre-tax profit | 902.52 | 951.52 | 526.56 | 303.30 | 697.59 |
| Income taxes | - 200.87 | - 212.10 | - 120.08 | -70.44 | - 165.93 |
| Net earnings | 701.65 | 739.42 | 406.48 | 232.86 | 531.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 728.11 | 2 117.33 | 2 003.55 | 1 557.21 | 1 443.23 |
| Tangible assets total | 1 728.11 | 2 117.33 | 2 003.55 | 1 557.21 | 1 443.23 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 330.39 | 325.21 | 278.73 | 590.88 | 560.36 |
| Inventories total | 330.39 | 325.21 | 278.73 | 590.88 | 560.36 |
| Current trade debtors | 4.35 | 85.37 | 493.59 | 317.39 | |
| Current deferred tax assets | 150.16 | ||||
| Short term receivables total | 154.50 | 85.37 | 493.59 | 317.39 | |
| Other current investments | 20.00 | 20.00 | |||
| Cash and bank deposits | 1 426.21 | 1 399.65 | 1 638.62 | 1 227.02 | 2 022.84 |
| Cash and cash equivalents | 1 446.21 | 1 419.65 | 1 638.62 | 1 227.02 | 2 022.84 |
| Balance sheet total (assets) | 3 659.22 | 3 947.56 | 3 920.90 | 3 868.70 | 4 343.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 310.95 | - 608.30 | 131.13 | 537.61 | 770.47 |
| Profit of the financial year | 701.65 | 739.42 | 406.48 | 232.86 | 531.66 |
| Shareholders equity total | - 559.29 | 181.13 | 587.61 | 820.47 | 1 352.13 |
| Provisions | 61.94 | 182.03 | 150.01 | 132.35 | |
| Non-current liabilities total | |||||
| Current trade creditors | 1 903.08 | 474.31 | 480.82 | 392.69 | |
| Short-term deferred tax liabilities | 102.45 | 286.04 | |||
| Other non-interest bearing current liabilities | 2 315.43 | 3 230.19 | 2 670.45 | 2 403.07 | 2 573.28 |
| Current liabilities total | 4 218.51 | 3 704.50 | 3 151.27 | 2 898.22 | 2 859.33 |
| Balance sheet total (liabilities) | 3 659.22 | 3 947.56 | 3 920.90 | 3 868.70 | 4 343.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.