Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TLA MEDIA ApS — Credit Rating and Financial Key Figures
CVR number: 29970874
Raffinaderivej 8, 2300 København S
tl@tlamedia.dk
tel: 70265150
www.tlamedia.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 482.96 | 432.25 | 370.44 | 429.45 | 560.34 |
| Employee benefit expenses | - 281.62 | - 401.75 | - 396.79 | - 487.38 | - 521.05 |
| Total depreciation | -4.14 | -4.14 | |||
| EBIT | 197.20 | 26.36 | -26.36 | -57.93 | 39.29 |
| Other financial income | 45.90 | 74.93 | 47.02 | 64.82 | 0.51 |
| Other financial expenses | -1.72 | -2.35 | -72.63 | -8.74 | |
| Pre-tax profit | 241.37 | 98.94 | 20.66 | -65.73 | 31.06 |
| Income taxes | -5.04 | -5.28 | 5.61 | 12.24 | -6.82 |
| Net earnings | 236.33 | 93.66 | 26.27 | -53.49 | 24.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 4.14 | ||||
| Intangible assets total | 4.14 | ||||
| Tangible assets total | |||||
| Participating interests | 130.35 | 205.28 | 146.47 | 73.84 | 65.10 |
| Investments total | 155.81 | 230.98 | 174.50 | 102.74 | 94.89 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 83.55 | 48.87 | 79.17 | 52.02 | 65.74 |
| Current amounts owed by group member comp. | 5.28 | 5.28 | |||
| Prepayments and accrued income | 4.11 | ||||
| Current other receivables | 0.10 | 0.10 | 0.21 | 0.11 | |
| Current deferred tax assets | 8.41 | 5.61 | 17.85 | 11.03 | |
| Short term receivables total | 91.95 | 53.08 | 84.89 | 75.36 | 82.16 |
| Cash and bank deposits | 392.27 | 320.04 | 397.88 | 393.68 | 429.72 |
| Cash and cash equivalents | 392.27 | 320.04 | 397.88 | 393.68 | 429.72 |
| Balance sheet total (assets) | 644.18 | 604.11 | 657.26 | 571.78 | 606.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 10.00 | ||||
| Other reserves | 126.47 | 53.84 | 45.10 | ||
| Other restricted equity | 100.00 | ||||
| Retained earnings | 143.36 | 379.68 | 336.87 | 435.77 | 391.02 |
| Profit of the financial year | 236.33 | 93.66 | 26.27 | -53.49 | 24.24 |
| Shareholders equity total | 529.68 | 523.34 | 549.61 | 486.12 | 510.36 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6.69 | 10.35 | 13.88 | 17.57 | |
| Current trade creditors | 4.00 | 6.50 | 6.50 | 6.50 | 6.50 |
| Short-term deferred tax liabilities | 5.28 | ||||
| Other non-interest bearing current liabilities | 103.80 | 68.99 | 90.80 | 65.29 | 72.34 |
| Current liabilities total | 114.50 | 80.77 | 107.65 | 85.67 | 96.41 |
| Balance sheet total (liabilities) | 644.18 | 604.11 | 657.26 | 571.78 | 606.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.