KEJ TRACKMAN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34084165
Fredheimvej 7, 2950 Vedbæk
tel: 40602087
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 23.94 | 28.36 | 55.09 | ||
External services | -0.05 | -0.05 | -0.08 | ||
Gross profit | 23.89 | 28.32 | 55.02 | -0.06 | -0.09 |
EBIT | 23.89 | 28.32 | 55.02 | -0.06 | -0.09 |
Other financial income | 9.41 | 11.49 | 30.22 | 2.84 | 41.78 |
Other financial expenses | -2.01 | -0.16 | -0.07 | -17.35 | |
Net income from associates (fin.) | 53.44 | 44.97 | |||
Pre-tax profit | 31.29 | 39.65 | 85.17 | 38.87 | 86.66 |
Income taxes | -1.62 | -2.51 | -6.62 | 3.18 | -8.31 |
Net earnings | 29.67 | 37.14 | 78.55 | 42.04 | 78.36 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 0.46 | 0.46 | 0.72 | 0.72 | 0.72 |
Tangible assets total | 0.46 | 0.46 | 0.72 | 0.72 | 0.72 |
Participating interests | 38.42 | 46.34 | 50.35 | 85.54 | 130.51 |
Investments total | 38.42 | 46.34 | 50.35 | 85.54 | 130.51 |
Non-current loans receivable | 21.62 | 23.12 | 53.21 | 54.90 | 63.92 |
Long term receivables total | 21.62 | 23.12 | 53.21 | 54.90 | 63.92 |
Inventories total | |||||
Current other receivables | 0.24 | 2.38 | 0.16 | 0.29 | 0.66 |
Current deferred tax assets | 0.65 | 3.76 | |||
Short term receivables total | 0.24 | 2.38 | 0.81 | 4.05 | 0.66 |
Other current investments | 49.25 | 70.59 | 114.03 | 97.01 | 151.97 |
Cash and bank deposits | 2.33 | 9.09 | 8.74 | 27.69 | 1.92 |
Cash and cash equivalents | 51.58 | 79.68 | 122.77 | 124.70 | 153.89 |
Balance sheet total (assets) | 112.30 | 151.98 | 227.86 | 269.90 | 349.70 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Other reserves | 30.38 | 38.31 | 42.32 | 77.51 | 122.48 |
Retained earnings | 51.99 | 73.73 | 106.86 | 150.22 | 147.29 |
Profit of the financial year | 29.67 | 37.14 | 78.55 | 42.04 | 78.36 |
Shareholders equity total | 112.16 | 149.31 | 227.85 | 269.89 | 348.25 |
Provisions | 0.07 | ||||
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 0.13 | 2.56 | 1.36 | ||
Other non-interest bearing current liabilities | 0.01 | 0.12 | 0.01 | 0.01 | 0.02 |
Current liabilities total | 0.14 | 2.67 | 0.01 | 0.01 | 1.38 |
Balance sheet total (liabilities) | 112.30 | 151.98 | 227.86 | 269.90 | 349.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.