Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLINIC C ApS — Credit Rating and Financial Key Figures
CVR number: 10590892
Smedegade 4 A, 4200 Slagelse
info@clinicc.dk
tel: 58533330
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 787.15 | 908.46 | 749.18 | 860.75 | 814.75 |
| Employee benefit expenses | - 637.37 | - 687.23 | - 714.91 | - 629.29 | - 601.32 |
| Total depreciation | -21.07 | -21.08 | |||
| EBIT | 128.71 | 200.16 | 34.28 | 231.46 | 213.43 |
| Other financial income | 50.05 | 49.01 | 54.36 | 34.05 | 19.86 |
| Other financial expenses | -9.33 | -9.04 | -11.38 | -19.46 | -2.12 |
| Pre-tax profit | 169.42 | 240.13 | 77.27 | 246.06 | 231.17 |
| Income taxes | -37.37 | -52.99 | -17.25 | -54.21 | -51.09 |
| Net earnings | 132.05 | 187.13 | 60.02 | 191.84 | 180.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.08 | ||||
| Tangible assets total | 21.08 | ||||
| Investments total | 18.75 | 18.75 | 18.75 | 18.75 | 18.75 |
| Long term receivables total | |||||
| Finished products/goods | 179.09 | 164.55 | 182.26 | 170.19 | 157.72 |
| Inventories total | 179.09 | 164.55 | 182.26 | 170.19 | 157.72 |
| Current trade debtors | 51.55 | 46.07 | 37.34 | 66.73 | 30.41 |
| Current amounts owed by group member comp. | 889.25 | 879.37 | 527.54 | 634.48 | 378.28 |
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 0.86 | 4.13 | 3.09 | 2.32 | |
| Short term receivables total | 941.66 | 929.57 | 567.98 | 703.53 | 408.69 |
| Cash and bank deposits | 1.05 | 36.22 | 2.54 | 0.68 | 69.08 |
| Cash and cash equivalents | 1.05 | 36.22 | 2.54 | 0.68 | 69.08 |
| Balance sheet total (assets) | 1 161.63 | 1 149.09 | 771.53 | 893.14 | 654.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 350.00 | 250.00 | 200.00 | ||
| Retained earnings | 67.38 | - 150.57 | 36.57 | - 153.41 | - 161.57 |
| Profit of the financial year | 132.05 | 187.13 | 60.02 | 191.84 | 180.08 |
| Shareholders equity total | 399.43 | 586.57 | 296.59 | 488.43 | 418.51 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 26.30 | 152.29 | 121.46 | ||
| Current trade creditors | 84.52 | 95.12 | 71.20 | 97.87 | 95.88 |
| Current owed to participating | 402.24 | 289.16 | 143.39 | 39.84 | 9.84 |
| Short-term deferred tax liabilities | 40.17 | 56.25 | 16.21 | 69.65 | 48.77 |
| Other non-interest bearing current liabilities | 208.97 | 121.98 | 91.85 | 75.89 | 81.24 |
| Current liabilities total | 762.20 | 562.52 | 474.94 | 404.71 | 235.74 |
| Balance sheet total (liabilities) | 1 161.63 | 1 149.09 | 771.53 | 893.14 | 654.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.