LEIF QVORTRUP EJENDOMSADMINISTRATION A/S — Credit Rating and Financial Key Figures
CVR number: 85411217
Lyngbyvej 28, 2100 København Ø
qa@qvortrup-adm.dk
tel: 35360956
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 128.37 | 10 237.00 | 12 654.52 | 12 920.22 | 13 709.47 |
| Employee benefit expenses | -10 579.13 | -10 749.57 | -10 246.97 | -11 034.68 | -11 003.20 |
| Total depreciation | -58.70 | - 197.42 | - 179.39 | - 238.57 | -1 021.72 |
| EBIT | -2 509.45 | - 709.99 | 2 228.16 | 1 646.97 | 1 684.55 |
| Other financial income | 79.25 | 42.74 | 200.00 | 327.69 | |
| Other financial expenses | -46.14 | - 167.25 | -83.05 | -59.53 | -6.43 |
| Pre-tax profit | -2 476.34 | - 834.51 | 2 145.11 | 1 787.43 | 2 005.81 |
| Income taxes | 548.56 | 176.43 | - 446.52 | - 400.94 | - 445.19 |
| Net earnings | -1 927.79 | - 658.08 | 1 698.59 | 1 386.49 | 1 560.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 500.00 | 3 500.00 | |||
| Buildings | 158.20 | 143.75 | 105.61 | 67.46 | |
| Machinery and equipment | 590.18 | 536.79 | 395.54 | 768.73 | |
| Tangible assets total | 3 248.38 | 4 180.55 | 501.15 | 836.20 | |
| Investments total | 284.20 | 285.40 | 261.06 | 290.82 | 293.55 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 68.93 | 116.50 | 100.99 | ||
| Prepayments and accrued income | 186.12 | 353.31 | |||
| Current other receivables | 1 965.85 | 1 244.34 | 6 493.41 | 8 760.38 | 18 448.62 |
| Current deferred tax assets | 290.50 | 510.72 | 275.44 | ||
| Short term receivables total | 2 511.41 | 2 224.87 | 6 768.84 | 8 861.37 | 18 448.62 |
| Cash and bank deposits | 3 676.57 | 445.06 | |||
| Cash and cash equivalents | 3 676.57 | 445.06 | |||
| Balance sheet total (assets) | 9 720.55 | 7 135.87 | 7 531.05 | 9 988.39 | 18 742.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Asset revaluation reserve | 1 569.64 | 1 886.61 | |||
| Retained earnings | 1 163.56 | - 748.53 | 480.00 | 2 178.59 | 3 565.08 |
| Profit of the financial year | -1 927.79 | - 658.08 | 1 698.59 | 1 386.49 | 1 560.63 |
| Shareholders equity total | 1 405.42 | 1 080.01 | 2 778.59 | 4 165.08 | 5 725.70 |
| Provisions | 95.40 | 176.50 | |||
| Non-current other liabilities | 8 004.74 | ||||
| Non-current liabilities total | 8 004.74 | ||||
| Current trade creditors | 310.39 | 333.41 | 281.33 | 156.03 | 277.31 |
| Current owed to participating | 30.40 | 25.40 | |||
| Short-term deferred tax liabilities | 92.02 | 306.63 | 564.17 | ||
| Other non-interest bearing current liabilities | 5 722.46 | 4 283.70 | 5 153.75 | 12 149.58 | |
| Current liabilities total | 310.39 | 6 055.87 | 4 657.06 | 5 646.81 | 13 016.47 |
| Balance sheet total (liabilities) | 9 720.55 | 7 135.87 | 7 531.05 | 9 988.39 | 18 742.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.