Lunden ApS — Credit Rating and Financial Key Figures
CVR number: 27600123
Kronprinsensvej 44, 2000 Frederiksberg
cf@fischerejendomme.dk
tel: 28111946
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -79.50 | - 391.19 | 2 261.16 | 5 231.26 | 7 815.06 |
| Employee benefit expenses | -96.66 | -1 350.32 | -1 775.09 | ||
| Reduction in value of non-current assets | -28 674.52 | -28 674.52 | -67 699.43 | -4 072.04 | |
| EBIT | -79.50 | 28 283.34 | 30 839.02 | 71 580.37 | 10 112.02 |
| Other financial income | 168.82 | 4.45 | |||
| Other financial expenses | -0.58 | -1.49 | -2.10 | -4 264.95 | -4 912.59 |
| Pre-tax profit | -80.08 | 28 281.85 | 30 836.91 | 67 484.24 | 5 203.88 |
| Income taxes | 118.98 | -5 969.63 | -6 784.12 | -14 846.53 | -1 144.85 |
| Net earnings | 38.90 | 22 312.22 | 24 052.79 | 52 637.71 | 4 059.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 20 639.57 | ||||
| Buildings | 184 700.58 | 319 017.75 | 497 000.00 | 603 690.45 | |
| Tangible assets total | 20 639.57 | 184 700.58 | 319 017.75 | 497 000.00 | 603 690.45 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 30.28 | 9.64 | 26.00 | 151.80 | |
| Current other receivables | 272.41 | 107.91 | 1 816.39 | ||
| Current deferred tax assets | 210.70 | 639.41 | 2 392.09 | 469.95 | |
| Short term receivables total | 240.98 | 921.46 | 2 526.00 | 2 438.14 | |
| Cash and bank deposits | 127.41 | 268.76 | 281.75 | 418.41 | 140.44 |
| Cash and cash equivalents | 127.41 | 268.76 | 281.75 | 418.41 | 140.44 |
| Balance sheet total (assets) | 21 007.96 | 184 969.34 | 320 220.96 | 499 944.40 | 606 269.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -3 688.75 | 36 988.15 | 59 300.37 | 83 353.16 | 135 990.86 |
| Profit of the financial year | 38.90 | 22 312.22 | 24 052.79 | 52 637.71 | 4 059.03 |
| Shareholders equity total | -3 524.85 | 59 425.37 | 83 478.16 | 136 115.86 | 140 174.89 |
| Provisions | 17 305.61 | 25 544.72 | 42 783.34 | 44 398.14 | |
| Non-current loans from credit institutions | 33 968.46 | 73 480.36 | 142 522.52 | 180 662.80 | |
| Non-current owed to group member | 20 299.37 | 68 775.89 | |||
| Non-current other liabilities | 464.20 | 2 351.30 | 3 037.30 | 3 878.28 | |
| Non-current liabilities total | 20 299.37 | 103 208.55 | 75 831.66 | 145 559.82 | 184 541.08 |
| Current loans from credit institutions | 295.19 | 369.80 | |||
| Current trade creditors | 4 229.70 | 4 790.62 | 9 924.70 | 17 129.31 | 20 530.10 |
| Current owed to group member | 124 963.66 | 157 066.88 | 215 535.07 | ||
| Other non-interest bearing current liabilities | 3.75 | 239.20 | 478.07 | 994.00 | 719.96 |
| Current liabilities total | 4 233.45 | 5 029.82 | 135 366.43 | 175 485.38 | 237 154.93 |
| Balance sheet total (liabilities) | 21 007.96 | 184 969.34 | 320 220.96 | 499 944.40 | 606 269.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.