Hotdog-Experten ApS — Credit Rating and Financial Key Figures
CVR number: 39698595
Broagervej 53, 6000 Kolding
hotdogexperten2018@gmail.com
www.hotdog-experten.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 116.78 | 192.52 | 188.15 | 55.50 | -3.22 |
| Employee benefit expenses | -13.53 | -10.54 | |||
| Other operating expenses | -18.67 | ||||
| Total depreciation | -30.77 | -27.67 | -20.76 | -11.06 | -4.74 |
| EBIT | 53.81 | 154.31 | 167.39 | 44.44 | -7.96 |
| Other financial income | 0.16 | ||||
| Other financial expenses | -0.30 | -2.07 | -2.48 | -3.34 | |
| Pre-tax profit | 53.52 | 152.24 | 164.91 | 41.10 | -7.80 |
| Income taxes | -11.77 | -33.84 | -36.34 | -9.30 | 0.17 |
| Net earnings | 41.74 | 118.40 | 128.57 | 31.80 | -7.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 35.83 | 25.83 | 15.83 | 25.91 | |
| Tangible assets total | 35.83 | 25.83 | 15.83 | 25.91 | |
| Investments total | |||||
| Non-current other receivables | 2.50 | 2.50 | 2.50 | 2.50 | |
| Long term receivables total | 2.50 | 2.50 | 2.50 | 2.50 | |
| Inventories total | |||||
| Current trade debtors | 13.00 | 5.90 | |||
| Current other receivables | 78.21 | 0.05 | 0.86 | ||
| Current deferred tax assets | 5.23 | 4.16 | 3.90 | 6.76 | 6.76 |
| Short term receivables total | 5.23 | 82.36 | 16.94 | 12.66 | 7.62 |
| Cash and bank deposits | 32.49 | 97.80 | 301.27 | 236.79 | 194.32 |
| Cash and cash equivalents | 32.49 | 97.80 | 301.27 | 236.79 | 194.32 |
| Balance sheet total (assets) | 76.05 | 208.50 | 336.54 | 277.86 | 201.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 146.00 | ||
| Other reserves | 40.00 | ||||
| Retained earnings | -40.00 | 1.75 | 62.95 | 132.62 | 18.42 |
| Profit of the financial year | 41.74 | 118.40 | 128.57 | 31.80 | -7.63 |
| Shareholders equity total | 41.75 | 160.15 | 288.72 | 263.32 | 196.78 |
| Provisions | 0.17 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 5.74 | 5.00 | 5.00 | 5.00 | 5.00 |
| Short-term deferred tax liabilities | 17.01 | 32.76 | 28.08 | ||
| Other non-interest bearing current liabilities | 11.56 | 10.60 | 14.74 | 9.38 | 0.16 |
| Current liabilities total | 34.31 | 48.35 | 47.82 | 14.38 | 5.16 |
| Balance sheet total (liabilities) | 76.05 | 208.50 | 336.54 | 277.86 | 201.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.