Kirstine Risager ApS — Credit Rating and Financial Key Figures
CVR number: 33493878
Vestergade 23, 6200 Aabenraa
tel: 22239787
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -79.74 | -54.95 | -38.48 | ||
| Gross profit | -79.74 | -54.95 | -38.48 | - 124.35 | - 112.33 |
| EBIT | -79.74 | -54.95 | -38.48 | - 124.35 | - 112.33 |
| Other financial income | 1.14 | 4.98 | |||
| Other financial expenses | -44.14 | -16.62 | -43.80 | -26.82 | -45.52 |
| Reduction non-current investment assets | - 876.72 | ||||
| Income from other inv. held as non-curr. assets | 259.97 | 584.93 | 969.11 | 1 442.82 | |
| Net income from associates (fin.) | 932.47 | 1 283.53 | 1 085.13 | 1 351.50 | 1 511.56 |
| Pre-tax profit | 1 068.56 | 1 796.90 | 126.14 | 2 170.57 | 2 801.51 |
| Income taxes | -22.64 | - 105.46 | 209.76 | - 218.68 | - 300.02 |
| Net earnings | 1 045.92 | 1 691.44 | 335.90 | 1 951.89 | 2 501.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 547.36 | 547.36 | 547.36 | 901.71 | 901.71 |
| Tangible assets total | 547.36 | 547.36 | 547.36 | 901.71 | 901.71 |
| Holdings in group member companies | 1 389.53 | 1 673.06 | 1 358.18 | 1 709.68 | 1 913.26 |
| Investments total | 1 389.53 | 1 673.06 | 1 358.18 | 1 709.68 | 1 913.26 |
| Non-curr. owed by group member comp. | 110.26 | 144.31 | |||
| Non-current loans receivable | 3 019.66 | 4 840.60 | 2 966.22 | 4 852.33 | 8 578.37 |
| Long term receivables total | 3 129.92 | 4 840.60 | 3 110.53 | 4 852.33 | 8 578.37 |
| Inventories total | |||||
| Current other receivables | 73.84 | 106.71 | 21.45 | ||
| Current deferred tax assets | 276.37 | 347.75 | 333.15 | 364.21 | 425.24 |
| Short term receivables total | 350.21 | 454.47 | 354.59 | 364.21 | 425.24 |
| Cash and bank deposits | 458.07 | 112.53 | 1 709.56 | 2 022.91 | 398.97 |
| Cash and cash equivalents | 458.07 | 112.53 | 1 709.56 | 2 022.91 | 398.97 |
| Balance sheet total (assets) | 5 875.09 | 7 628.01 | 7 080.22 | 9 850.83 | 12 217.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.00 | 100.00 | 400.00 | 200.00 | 200.00 |
| Other reserves | 47.54 | 68.06 | 1 085.13 | 1 367.70 | 1 571.28 |
| Retained earnings | 3 941.91 | 4 867.31 | 5 141.68 | 4 995.01 | 6 535.34 |
| Profit of the financial year | 1 045.92 | 1 691.44 | 335.90 | 1 951.89 | 2 501.49 |
| Shareholders equity total | 5 170.37 | 6 806.81 | 7 042.71 | 8 594.60 | 10 888.11 |
| Non-current owed to group member | 599.71 | 472.39 | 824.48 | 756.33 | |
| Non-current liabilities total | 599.71 | 472.39 | 824.48 | 756.33 | |
| Short-term deferred tax liabilities | 99.02 | 342.81 | |||
| Other non-interest bearing current liabilities | 6.00 | 6.00 | 37.52 | 431.75 | 573.11 |
| Current liabilities total | 105.02 | 348.81 | 37.52 | 431.75 | 573.11 |
| Balance sheet total (liabilities) | 5 875.09 | 7 628.01 | 7 080.22 | 9 850.83 | 12 217.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.