HORSENS LIFT ApS — Credit Rating and Financial Key Figures
CVR number: 29243123
Strib Landevej 108, Staurby 5500 Middelfart
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 832.51 | 15 620.42 | 18 809.74 | 21 139.75 | 15 993.50 |
Employee benefit expenses | -7 005.08 | -8 197.66 | -8 702.63 | -14 258.21 | -9 707.93 |
Total depreciation | -2 653.40 | -2 435.03 | -2 619.85 | -3 197.23 | -3 636.56 |
EBIT | 3 174.03 | 4 987.73 | 7 487.26 | 3 684.31 | 2 649.01 |
Other financial income | 1.53 | 0.01 | 1 314.26 | 5.00 | |
Other financial expenses | -1 000.63 | - 991.48 | - 849.02 | -1 275.15 | -1 167.87 |
Pre-tax profit | 2 173.40 | 3 997.78 | 6 638.25 | 3 723.41 | 1 486.14 |
Income taxes | - 485.09 | - 928.43 | -1 493.90 | - 793.37 | - 335.40 |
Net earnings | 1 688.31 | 3 069.35 | 5 144.35 | 2 930.04 | 1 150.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 20 159.10 | 20 113.94 | 23 681.19 | 22 844.02 | 23 799.82 |
Machinery and equipment | 8 392.68 | 7 725.34 | 9 848.13 | 15 034.87 | 16 189.52 |
Advance payments and construction in progress | 576.07 | 1 478.30 | |||
Tangible assets total | 28 551.77 | 28 415.35 | 35 007.62 | 37 878.89 | 39 989.35 |
Investments total | 30.00 | 30.00 | |||
Long term receivables total | |||||
Finished products/goods | 130.03 | ||||
Inventories total | 130.03 | ||||
Current trade debtors | 2 731.89 | 3 267.76 | 4 670.94 | 5 350.15 | 3 828.29 |
Prepayments and accrued income | 898.09 | 1 483.46 | 1 719.65 | 1 549.04 | 1 176.89 |
Current other receivables | 98.13 | 0.50 | |||
Short term receivables total | 3 629.98 | 4 751.22 | 6 488.72 | 6 899.19 | 5 005.68 |
Cash and bank deposits | 458.73 | 314.42 | 196.65 | 1 137.50 | |
Cash and cash equivalents | 458.73 | 314.42 | 196.65 | 1 137.50 | |
Balance sheet total (assets) | 32 640.48 | 33 166.57 | 41 810.77 | 45 004.73 | 46 292.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3 000.00 | 3 000.00 | |||
Retained earnings | 4 629.57 | 6 317.88 | 6 387.24 | 8 531.58 | 11 461.63 |
Profit of the financial year | 1 688.31 | 3 069.35 | 5 144.35 | 2 930.04 | 1 150.74 |
Shareholders equity total | 6 442.88 | 9 512.24 | 14 656.58 | 14 586.63 | 12 737.37 |
Provisions | 1 139.61 | 1 586.54 | 2 129.67 | 2 318.39 | 2 653.79 |
Non-current loans from credit institutions | 13 931.42 | 12 638.88 | 12 741.41 | 12 530.72 | 11 985.07 |
Non-current other liabilities | 299.52 | ||||
Non-current deferred tax liabilities | 340.93 | 284.00 | 292.80 | ||
Non-current liabilities total | 13 931.42 | 12 979.81 | 13 040.93 | 12 814.72 | 12 277.87 |
Current loans from credit institutions | 4 173.09 | 1 437.74 | 2 639.51 | 3 989.45 | 5 163.80 |
Current trade creditors | 2 252.07 | 2 225.53 | 2 500.17 | 2 380.40 | 3 575.14 |
Current owed to participating | 252.88 | 541.39 | 340.10 | 96.58 | 196.61 |
Current owed to group member | 2 093.26 | 2 095.50 | 2 186.67 | 3 301.88 | 6 001.35 |
Short-term deferred tax liabilities | 293.01 | 774.50 | 1 380.58 | 1 555.42 | 604.65 |
Other non-interest bearing current liabilities | 2 062.27 | 2 013.33 | 2 936.56 | 3 961.27 | 3 081.98 |
Current liabilities total | 11 126.58 | 9 087.99 | 11 983.58 | 15 285.00 | 18 623.53 |
Balance sheet total (liabilities) | 32 640.48 | 33 166.57 | 41 810.77 | 45 004.73 | 46 292.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.