A.C. PERCH'S THEHANDELS EFTF. ApS — Credit Rating and Financial Key Figures
CVR number: 89650410
Kronprinsensgade 5, 1114 København K
christian@perchs.dk
tel: 33153522
www.perchs.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 23 239.59 | 21 721.55 | 25 305.19 | 30 896.30 | 28 726.12 |
Employee benefit expenses | -15 440.93 | -13 670.69 | -16 574.22 | -20 311.48 | -22 015.82 |
Other operating expenses | -16.25 | ||||
Total depreciation | - 467.80 | - 494.73 | - 419.23 | - 579.75 | - 488.39 |
EBIT | 7 330.86 | 7 556.12 | 8 311.73 | 10 005.07 | 6 238.16 |
Other financial income | 136.38 | 139.03 | 183.28 | ||
Other financial expenses | - 156.82 | -82.75 | - 119.11 | - 110.64 | -81.07 |
Pre-tax profit | 7 310.42 | 7 612.41 | 8 375.90 | 9 894.42 | 6 157.08 |
Income taxes | -1 468.08 | -1 679.22 | -1 846.54 | -2 145.45 | -1 361.92 |
Net earnings | 5 842.34 | 5 933.19 | 6 529.36 | 7 748.97 | 4 795.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 221.67 | 151.67 | 81.67 | 11.67 | |
Intangible assets total | 221.67 | 151.67 | 81.67 | 11.67 | |
Machinery and equipment | 1 968.74 | 1 863.29 | 1 816.26 | 2 658.97 | 2 765.55 |
Tangible assets total | 1 968.74 | 1 863.29 | 1 816.26 | 2 658.97 | 2 765.55 |
Investments total | 513.27 | 526.99 | 826.84 | 875.19 | 878.96 |
Long term receivables total | |||||
Finished products/goods | 11 533.56 | 12 731.81 | 14 205.79 | 19 009.05 | 19 774.49 |
Inventories total | 11 533.56 | 12 731.81 | 14 205.79 | 19 009.05 | 19 774.49 |
Current trade debtors | 833.93 | 818.45 | 1 138.90 | 1 549.55 | 1 396.78 |
Current amounts owed by group member comp. | 5 492.95 | 6 666.81 | 5 660.33 | 6 702.38 | 13 140.60 |
Prepayments and accrued income | 915.56 | 553.12 | 2 182.59 | 4 575.30 | 3 088.51 |
Current other receivables | 109.79 | 635.01 | 93.59 | 855.14 | 829.59 |
Short term receivables total | 7 352.22 | 8 673.39 | 9 075.41 | 13 682.36 | 18 455.49 |
Cash and bank deposits | 6 226.57 | 4 067.62 | 2 316.43 | 727.43 | 1 420.95 |
Cash and cash equivalents | 6 226.57 | 4 067.62 | 2 316.43 | 727.43 | 1 420.95 |
Balance sheet total (assets) | 27 816.04 | 28 014.78 | 28 322.40 | 36 964.67 | 43 295.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Shares repurchased | 5 000.00 | 5 300.00 | 3 000.00 | ||
Retained earnings | 11 393.17 | 5 235.51 | 5 868.70 | 12 398.07 | 17 147.04 |
Profit of the financial year | 5 842.34 | 5 933.19 | 6 529.36 | 7 748.97 | 4 795.16 |
Shareholders equity total | 17 535.51 | 16 468.70 | 17 998.07 | 20 447.04 | 25 242.20 |
Provisions | 241.89 | 277.20 | 471.08 | 702.99 | 306.32 |
Non-current other liabilities | 1 050.96 | 1 286.99 | |||
Non-current deferred tax liabilities | 1 124.75 | 1 164.11 | |||
Non-current liabilities total | 1 050.96 | 1 286.99 | 1 124.75 | 1 164.11 | |
Current loans from credit institutions | 0.01 | 0.01 | 2 632.14 | ||
Advances received | 154.23 | ||||
Current trade creditors | 2 093.60 | 2 795.73 | 3 737.12 | 5 575.69 | 2 212.07 |
Current owed to group member | 135.75 | 2 053.08 | 4 745.55 | ||
Short-term deferred tax liabilities | 2 892.58 | 4 536.49 | 3 296.58 | 5 210.11 | 6 968.71 |
Other non-interest bearing current liabilities | 4 001.49 | 2 649.67 | 1 559.06 | 1 811.64 | 1 034.21 |
Current liabilities total | 8 987.67 | 9 981.89 | 8 728.51 | 14 650.52 | 17 746.91 |
Balance sheet total (liabilities) | 27 816.04 | 28 014.78 | 28 322.40 | 36 964.67 | 43 295.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.