A.C. PERCH'S THEHANDELS EFTF. ApS — Credit Rating and Financial Key Figures
CVR number: 89650410
Kronprinsensgade 5, 1114 København K
christian@perchs.dk
tel: 33153522
www.perchs.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 721.55 | 25 305.19 | 30 896.30 | 28 645.40 | 34 312.51 |
| Employee benefit expenses | -13 670.69 | -16 574.22 | -20 311.48 | -21 935.10 | -27 004.92 |
| Other operating expenses | -16.25 | ||||
| Total depreciation | - 494.73 | - 419.23 | - 579.75 | - 488.39 | - 673.63 |
| EBIT | 7 556.12 | 8 311.73 | 10 005.07 | 6 238.16 | 6 633.96 |
| Other financial income | 139.03 | 183.28 | |||
| Other financial expenses | -82.75 | - 119.11 | - 110.64 | -81.07 | - 181.52 |
| Pre-tax profit | 7 612.41 | 8 375.90 | 9 894.42 | 6 157.08 | 6 452.44 |
| Income taxes | -1 679.22 | -1 846.54 | -2 145.45 | -1 361.92 | -1 450.03 |
| Net earnings | 5 933.19 | 6 529.36 | 7 748.97 | 4 795.16 | 5 002.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 151.67 | 81.67 | 11.67 | ||
| Intangible assets total | 151.67 | 81.67 | 11.67 | ||
| Buildings | 602.08 | 526.77 | |||
| Machinery and equipment | 1 863.29 | 1 816.26 | 2 658.97 | 2 163.47 | 3 431.51 |
| Tangible assets total | 1 863.29 | 1 816.26 | 2 658.97 | 2 765.55 | 3 958.28 |
| Investments total | 526.99 | 826.84 | 875.19 | 878.96 | 960.26 |
| Long term receivables total | |||||
| Finished products/goods | 12 731.81 | 14 205.79 | 19 009.05 | 19 774.49 | 21 056.73 |
| Advance payments | 2 310.49 | 607.30 | |||
| Inventories total | 12 731.81 | 14 205.79 | 19 009.05 | 22 084.97 | 21 664.03 |
| Current trade debtors | 818.45 | 1 138.90 | 1 549.55 | 1 396.78 | 2 150.34 |
| Current amounts owed by group member comp. | 6 666.81 | 5 660.33 | 6 702.38 | 13 140.60 | 8 549.23 |
| Prepayments and accrued income | 553.12 | 2 182.59 | 4 575.30 | 778.02 | 1 248.81 |
| Current other receivables | 635.01 | 93.59 | 855.14 | 829.59 | 944.00 |
| Short term receivables total | 8 673.39 | 9 075.41 | 13 682.36 | 16 145.00 | 12 892.37 |
| Cash and bank deposits | 4 067.62 | 2 316.43 | 727.43 | 1 420.94 | 1 907.56 |
| Cash and cash equivalents | 4 067.62 | 2 316.43 | 727.43 | 1 420.94 | 1 907.56 |
| Balance sheet total (assets) | 28 014.78 | 28 322.40 | 36 964.67 | 43 295.43 | 41 382.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 350.00 |
| Shares repurchased | 5 000.00 | 5 300.00 | 3 000.00 | 3 000.00 | |
| Retained earnings | 5 235.51 | 5 868.70 | 12 398.07 | 17 147.04 | 20 098.92 |
| Profit of the financial year | 5 933.19 | 6 529.36 | 7 748.97 | 4 795.16 | 5 002.41 |
| Shareholders equity total | 16 468.70 | 17 998.07 | 20 447.04 | 25 242.20 | 28 451.33 |
| Provisions | 277.20 | 471.08 | 702.99 | 306.32 | 448.92 |
| Non-current other liabilities | 1 286.99 | ||||
| Non-current deferred tax liabilities | 1 124.75 | 1 164.11 | |||
| Non-current liabilities total | 1 286.99 | 1 124.75 | 1 164.11 | ||
| Current loans from credit institutions | 0.01 | 0.01 | 2 632.14 | 2.08 | |
| Advances received | 154.23 | ||||
| Current trade creditors | 2 795.73 | 3 737.12 | 5 575.69 | 2 212.07 | 4 195.85 |
| Current owed to group member | 135.75 | 2 053.08 | 4 745.55 | 3 221.37 | |
| Short-term deferred tax liabilities | 4 536.49 | 3 296.58 | 5 210.11 | 6 968.71 | 3 238.60 |
| Other non-interest bearing current liabilities | 2 649.67 | 1 559.06 | 1 811.64 | 1 034.21 | 1 824.35 |
| Current liabilities total | 9 981.89 | 8 728.51 | 14 650.52 | 17 746.91 | 12 482.25 |
| Balance sheet total (liabilities) | 28 014.78 | 28 322.40 | 36 964.67 | 43 295.43 | 41 382.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.