EMSTAR ApS — Credit Rating and Financial Key Figures
CVR number: 30698126
Steen Blichers Vej 1, 2000 Frederiksberg
meang.tnk@gmail.com
tel: 22164112
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 363.91 | 1 289.35 | 1 379.71 | 1 505.29 | 1 404.55 |
| Employee benefit expenses | -1 117.96 | -1 087.85 | -1 179.84 | -1 188.72 | -1 359.52 |
| EBIT | 245.95 | 201.50 | 199.87 | 316.57 | 45.04 |
| Other financial income | 7.84 | 11.57 | 12.34 | 20.17 | 20.74 |
| Other financial expenses | -5.51 | -7.01 | -5.23 | -4.20 | -1.54 |
| Pre-tax profit | 248.28 | 206.06 | 206.97 | 332.54 | 64.24 |
| Income taxes | -54.88 | -45.52 | -45.74 | -73.22 | -14.19 |
| Net earnings | 193.40 | 160.55 | 161.23 | 259.33 | 50.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 164.11 | 137.95 | 164.48 | 280.78 | 321.47 |
| Current amounts owed by group member comp. | 299.54 | 295.50 | 319.02 | 257.90 | 231.36 |
| Current other receivables | 578.50 | 186.05 | 23.18 | 1.03 | 0.47 |
| Short term receivables total | 1 042.15 | 619.50 | 506.69 | 539.71 | 553.30 |
| Cash and bank deposits | 9.90 | 438.48 | 480.23 | 526.59 | 320.47 |
| Cash and cash equivalents | 9.90 | 438.48 | 480.23 | 526.59 | 320.47 |
| Balance sheet total (assets) | 1 052.04 | 1 057.98 | 986.92 | 1 066.30 | 873.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 140.00 | 160.00 | 159.33 | 225.00 | |
| Retained earnings | 93.87 | 147.26 | 147.81 | 149.72 | 184.04 |
| Profit of the financial year | 193.40 | 160.55 | 161.23 | 259.33 | 50.05 |
| Shareholders equity total | 412.26 | 572.81 | 594.05 | 693.37 | 584.09 |
| Non-current deferred tax liabilities | 54.88 | 45.52 | 45.74 | 73.22 | 14.19 |
| Non-current liabilities total | 54.88 | 45.52 | 45.74 | 73.22 | 14.19 |
| Current trade creditors | 6.00 | 6.00 | 8.74 | 11.25 | 6.05 |
| Current owed to participating | 58.34 | 22.07 | |||
| Short-term deferred tax liabilities | 16.30 | 54.88 | 45.52 | 45.74 | 73.22 |
| Other non-interest bearing current liabilities | 562.59 | 378.77 | 292.88 | 184.39 | 174.15 |
| Current liabilities total | 584.90 | 439.66 | 347.14 | 299.72 | 275.49 |
| Balance sheet total (liabilities) | 1 052.04 | 1 057.98 | 986.92 | 1 066.30 | 873.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.