INOPOWER A/S — Credit Rating and Financial Key Figures
CVR number: 26225132
Bouet Møllevej 5, 9400 Nørresundby
info@inopower.dk
tel: 98194966
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 935.00 | 14 595.00 | 17 882.00 | 30 807.64 | 43 219.11 |
Employee benefit expenses | -13 709.72 | -21 738.17 | |||
Total depreciation | -26.00 | - 130.98 | |||
EBIT | 3 544.00 | 4 857.00 | 7 333.00 | 17 071.92 | 21 349.96 |
Other financial income | 454.15 | ||||
Other financial expenses | - 137.49 | - 290.12 | |||
Net income from associates (fin.) | - 419.68 | - 589.70 | |||
Pre-tax profit | 3 492.00 | 3 591.00 | 5 610.00 | 16 514.75 | 20 924.28 |
Income taxes | -3 816.78 | -4 735.81 | |||
Net earnings | 3 492.00 | 3 591.00 | 5 610.00 | 12 697.97 | 16 188.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 264.00 | 364.97 | |||
Tangible assets total | 264.00 | 364.97 | |||
Holdings in group member companies | 2 978.51 | 2 394.73 | |||
Investments total | 25 855.00 | 27 973.00 | 35 021.00 | 2 978.51 | 2 394.73 |
Non-current other receivables | 318.75 | 451.78 | |||
Long term receivables total | 318.75 | 451.78 | |||
Raw materials and consumables | 1 309.17 | 4 080.59 | |||
Inventories total | 1 309.17 | 4 080.59 | |||
Current trade debtors | 24 205.53 | 36 270.30 | |||
Current amounts owed by group member comp. | 50.00 | 66.73 | |||
Prepayments and accrued income | 134.18 | 84.90 | |||
Current other receivables | 18 345.55 | 15 066.43 | |||
Short term receivables total | 42 735.27 | 51 488.35 | |||
Cash and bank deposits | 5 773.65 | 17 381.86 | |||
Cash and cash equivalents | 5 773.65 | 17 381.86 | |||
Balance sheet total (assets) | 25 855.00 | 27 973.00 | 35 021.00 | 53 379.34 | 76 162.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 12 842.00 | 13 624.00 | 15 733.00 | 500.00 | 500.00 |
Shares repurchased | 5 000.00 | ||||
Other reserves | 308.13 | -5 000.00 | |||
Retained earnings | -3 492.00 | -3 591.00 | -5 610.00 | 9 224.85 | 17 236.86 |
Profit of the financial year | 3 492.00 | 3 591.00 | 5 610.00 | 12 697.97 | 16 188.47 |
Shareholders equity total | 12 842.00 | 13 624.00 | 15 733.00 | 22 730.94 | 33 925.33 |
Provisions | 6 789.31 | 11 525.12 | |||
Non-current liabilities total | |||||
Current loans from credit institutions | 135.84 | 3 534.56 | |||
Advances received | 330.73 | ||||
Current trade creditors | 8 743.80 | 19 378.62 | |||
Current owed to group member | 566.39 | 128.71 | |||
Other non-interest bearing current liabilities | 6 420.15 | 3 837.12 | |||
Accruals and deferred income | 7 662.17 | 3 832.82 | |||
Current liabilities total | 23 859.09 | 30 711.83 | |||
Balance sheet total (liabilities) | 12 842.00 | 13 624.00 | 15 733.00 | 53 379.34 | 76 162.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.