Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlæge Karam ApS — Credit Rating and Financial Key Figures
CVR number: 37573019
Nytorv 7, 4200 Slagelse
info@slagelsetand.dk
tel: 58502700
www.slagelsetand.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 073.46 | 4 606.65 | 5 142.45 | 7 228.10 | 8 238.96 |
| Employee benefit expenses | -3 907.87 | -3 849.98 | -3 582.94 | -3 592.21 | -3 944.21 |
| Other operating expenses | -92.00 | ||||
| Total depreciation | - 348.42 | - 358.71 | - 317.28 | - 315.75 | - 259.04 |
| EBIT | 817.17 | 305.97 | 1 242.23 | 3 320.14 | 4 035.71 |
| Other financial income | 10.90 | 19.21 | 4.09 | 54.79 | 74.64 |
| Other financial expenses | -53.31 | -12.65 | -18.98 | -5.58 | -0.01 |
| Pre-tax profit | 774.76 | 312.52 | 1 227.34 | 3 369.35 | 4 110.34 |
| Income taxes | - 171.97 | -69.09 | - 270.06 | - 741.30 | - 958.75 |
| Net earnings | 602.79 | 243.44 | 957.28 | 2 628.05 | 3 151.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 534.93 | 426.13 | 317.33 | 208.53 | 99.73 |
| Intangible assets total | 534.93 | 426.13 | 317.33 | 208.53 | 99.73 |
| Buildings | 169.75 | 180.92 | 128.57 | 76.22 | 29.77 |
| Machinery and equipment | 636.65 | 430.02 | 273.89 | 119.29 | 15.50 |
| Tangible assets total | 806.40 | 610.94 | 402.46 | 195.51 | 45.27 |
| Investments total | 108.58 | 111.40 | 122.88 | 124.72 | 129.54 |
| Long term receivables total | |||||
| Finished products/goods | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Inventories total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Current trade debtors | 456.05 | 379.26 | 332.88 | 895.65 | 686.59 |
| Current amounts owed by group member comp. | 407.74 | 1 103.29 | 1 204.66 | ||
| Prepayments and accrued income | 1.09 | 42.06 | |||
| Current other receivables | 194.23 | 170.17 | 205.80 | 54.91 | 2 797.43 |
| Short term receivables total | 1 058.03 | 549.44 | 538.68 | 2 054.94 | 4 730.74 |
| Cash and bank deposits | 564.77 | 770.56 | 2 062.89 | 3 349.21 | 4 278.72 |
| Cash and cash equivalents | 564.77 | 770.56 | 2 062.89 | 3 349.21 | 4 278.72 |
| Balance sheet total (assets) | 3 102.70 | 2 498.47 | 3 474.24 | 5 962.92 | 9 314.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 210.00 | 500.00 | 500.00 | |
| Retained earnings | 417.40 | 810.20 | 553.63 | 1 010.91 | 3 638.96 |
| Profit of the financial year | 602.79 | 243.44 | 957.28 | 2 628.05 | 3 151.58 |
| Shareholders equity total | 1 570.20 | 1 313.63 | 2 060.91 | 4 188.96 | 6 840.54 |
| Provisions | 106.36 | 96.62 | 87.28 | 42.43 | 27.24 |
| Non-current deferred tax liabilities | 140.78 | 78.83 | 279.40 | 787.91 | 973.94 |
| Non-current liabilities total | 140.78 | 78.83 | 279.40 | 787.91 | 973.94 |
| Advances received | 108.93 | 127.49 | 80.28 | 117.10 | 164.40 |
| Current trade creditors | 193.22 | 106.42 | 140.38 | 130.17 | 42.65 |
| Current owed to participating | 1.67 | 1.67 | |||
| Current owed to group member | 186.96 | 456.97 | |||
| Short-term deferred tax liabilities | 233.33 | 140.78 | 78.83 | 279.40 | 787.91 |
| Other non-interest bearing current liabilities | 748.23 | 446.07 | 290.20 | 416.95 | 477.31 |
| Current liabilities total | 1 285.37 | 1 009.39 | 1 046.65 | 943.62 | 1 472.28 |
| Balance sheet total (liabilities) | 3 102.70 | 2 498.47 | 3 474.24 | 5 962.92 | 9 314.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.