Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAVIGNE MADSEN ApS — Credit Rating and Financial Key Figures
CVR number: 20005297
Egholmvej 10, 7160 Tørring
erik@clean-water.dk
tel: 75801174
www.vortexer.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 104.98 | 162.98 | 53.83 | 286.25 | -49.24 |
| Total depreciation | - 151.56 | - 147.91 | - 147.91 | - 147.91 | -13.23 |
| EBIT | -46.59 | 15.07 | -94.08 | 138.34 | -62.46 |
| Other financial income | 1 338.90 | 1.54 | |||
| Other financial expenses | -91.79 | -79.87 | -86.35 | -26.24 | -22.57 |
| Pre-tax profit | - 138.38 | -64.79 | - 180.43 | 1 451.00 | -83.50 |
| Net earnings | - 138.38 | -64.79 | - 180.43 | 1 451.00 | -83.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 61.99 | 19.85 | 6.85 | ||
| Intangible assets total | 61.99 | 19.85 | 6.85 | ||
| Machinery and equipment | 456.95 | 309.05 | 161.13 | 13.23 | |
| Tangible assets total | 456.95 | 309.05 | 161.13 | 13.23 | |
| Participating interests | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 |
| Investments total | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 356.28 | 696.77 | 492.94 | 431.32 | 319.88 |
| Inventories total | 356.28 | 696.77 | 492.94 | 431.32 | 319.88 |
| Current trade debtors | 287.98 | 232.12 | 80.72 | 179.31 | 53.44 |
| Prepayments and accrued income | 1.63 | 1.63 | 1.63 | 1.63 | |
| Current other receivables | 51.67 | 162.99 | 66.19 | 17.54 | 61.23 |
| Short term receivables total | 341.28 | 396.74 | 148.54 | 198.48 | 114.67 |
| Cash and bank deposits | 12.86 | 11.14 | 9.00 | 21.90 | 7.03 |
| Cash and cash equivalents | 12.86 | 11.14 | 9.00 | 21.90 | 7.03 |
| Balance sheet total (assets) | 1 285.36 | 1 489.55 | 874.46 | 720.93 | 497.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 61.99 | 19.86 | 6.85 | ||
| Retained earnings | -1 154.97 | -1 293.35 | -1 358.14 | -1 538.57 | -87.56 |
| Profit of the financial year | - 138.38 | -64.79 | - 180.43 | 1 451.00 | -83.50 |
| Shareholders equity total | -1 106.36 | -1 213.28 | -1 406.71 | 37.44 | -46.05 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.98 | 0.98 | |||
| Current trade creditors | 202.93 | 685.15 | 263.96 | 119.18 | 142.79 |
| Current owed to participating | 2 187.64 | 2 016.70 | 2 017.21 | 564.31 | 400.84 |
| Other non-interest bearing current liabilities | 0.17 | ||||
| Current liabilities total | 2 391.72 | 2 702.83 | 2 281.18 | 683.50 | 543.63 |
| Balance sheet total (liabilities) | 1 285.36 | 1 489.55 | 874.46 | 720.93 | 497.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.