Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IM SIKRING ApS — Credit Rating and Financial Key Figures
CVR number: 36496894
Trykkerivej 19, 9510 Arden
info@im-sikring.dk
tel: 40602057
www.im-sikring.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 205.90 | 9 248.93 | 7 762.18 | 7 001.65 | 7 353.68 |
| Employee benefit expenses | -6 991.01 | -6 618.25 | -6 335.35 | -6 260.79 | -5 530.27 |
| Other operating expenses | -23.00 | -38.12 | |||
| Total depreciation | -86.63 | - 133.09 | - 146.70 | - 126.12 | - 107.58 |
| EBIT | 1 128.26 | 2 497.59 | 1 280.14 | 591.74 | 1 677.72 |
| Other financial income | 7.95 | 11.42 | 44.80 | 5.81 | |
| Other financial expenses | -11.62 | -38.26 | -11.20 | -20.26 | -4.33 |
| Pre-tax profit | 1 124.59 | 2 459.33 | 1 280.36 | 616.28 | 1 679.20 |
| Income taxes | - 250.06 | - 537.42 | - 283.67 | - 131.61 | - 369.42 |
| Net earnings | 874.53 | 1 921.91 | 996.69 | 484.67 | 1 309.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 331.13 | 1 292.91 | 1 402.59 | 1 358.39 | 1 314.19 |
| Machinery and equipment | 251.44 | 362.50 | 211.54 | 129.62 | 167.61 |
| Tangible assets total | 1 582.58 | 1 655.41 | 1 614.13 | 1 488.01 | 1 481.79 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 482.00 | 1 538.53 | 1 004.00 | 1 106.13 | 1 250.40 |
| Inventories total | 1 482.00 | 1 538.53 | 1 004.00 | 1 106.13 | 1 250.40 |
| Current trade debtors | 1 485.56 | 1 525.38 | 1 218.89 | 1 128.30 | 1 646.11 |
| Current amounts owed by group member comp. | 95.84 | 330.45 | |||
| Prepayments and accrued income | 111.32 | 105.68 | 59.49 | 43.26 | 109.87 |
| Short term receivables total | 1 596.88 | 1 726.90 | 1 608.83 | 1 171.56 | 1 755.98 |
| Cash and bank deposits | 1 768.38 | 2 477.34 | 2 965.70 | 3 098.44 | 2 354.92 |
| Cash and cash equivalents | 1 768.38 | 2 477.34 | 2 965.70 | 3 098.44 | 2 354.92 |
| Balance sheet total (assets) | 6 429.83 | 7 398.17 | 7 192.66 | 6 864.14 | 6 843.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 700.00 | 1 300.00 | 1 600.00 | |
| Other reserves | - 700.00 | -1 300.00 | -1 600.00 | ||
| Retained earnings | 2 290.70 | 3 165.23 | 4 387.15 | 4 083.83 | 2 968.50 |
| Profit of the financial year | 874.53 | 1 921.91 | 996.69 | 484.67 | 1 309.78 |
| Shareholders equity total | 3 328.23 | 5 137.14 | 5 433.83 | 4 618.50 | 4 328.27 |
| Provisions | 46.33 | 49.55 | 50.92 | 28.37 | 38.33 |
| Non-current loans from credit institutions | 86.19 | 55.63 | 27.08 | ||
| Non-current liabilities total | 86.19 | 55.63 | 27.08 | ||
| Current loans from credit institutions | 31.45 | 31.92 | 32.40 | ||
| Current trade creditors | 486.52 | 625.39 | 442.01 | 263.27 | 249.78 |
| Current owed to group member | 537.28 | 1 010.24 | |||
| Short-term deferred tax liabilities | 213.85 | 461.56 | 283.58 | 436.11 | 379.63 |
| Other non-interest bearing current liabilities | 2 354.90 | 1 006.90 | 894.76 | 921.13 | 836.84 |
| Current liabilities total | 3 055.27 | 2 125.29 | 1 652.28 | 2 190.19 | 2 476.49 |
| Balance sheet total (liabilities) | 6 429.83 | 7 398.17 | 7 192.66 | 6 864.14 | 6 843.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.