Core Bolig VIII Investoraktieselskab Nr. 12 — Credit Rating and Financial Key Figures
CVR number: 38708937
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 787.00 | ||||
| External services | -33.00 | -36.00 | -35.00 | -38.00 | -42.00 |
| Gross profit | 3 754.00 | -36.00 | -35.00 | -38.00 | -42.00 |
| EBIT | 3 754.00 | -36.00 | -35.00 | -38.00 | -42.00 |
| Other financial income | 3.00 | 10.00 | 4.00 | ||
| Other financial expenses | -1.00 | -3.00 | -1.00 | -3.00 | -2.00 |
| Net income from associates (fin.) | 6 869.00 | 2 625.00 | - 724.00 | 2 236.00 | |
| Pre-tax profit | 3 753.00 | 6 830.00 | 2 592.00 | - 755.00 | 2 196.00 |
| Income taxes | - 800.00 | -1 439.00 | - 570.00 | 104.00 | - 459.00 |
| Net earnings | 2 953.00 | 5 391.00 | 2 022.00 | - 651.00 | 1 737.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 26 475.00 | 32 679.00 | 33 404.00 | 31 160.00 | 32 322.00 |
| Investments total | 26 475.00 | 32 679.00 | 33 404.00 | 31 160.00 | 32 322.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 3.00 | 102.00 | |||
| Current deferred tax assets | 29.00 | 72.00 | |||
| Short term receivables total | 29.00 | 72.00 | 3.00 | 102.00 | |
| Cash and bank deposits | 1.00 | 35.00 | 37.00 | 6.00 | 10.00 |
| Cash and cash equivalents | 1.00 | 35.00 | 37.00 | 6.00 | 10.00 |
| Balance sheet total (assets) | 26 505.00 | 32 786.00 | 33 444.00 | 31 268.00 | 32 332.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 9 500.00 | 9 500.00 | 9 500.00 | 9 500.00 | 9 500.00 |
| Shares repurchased | 418.00 | 1 482.00 | 1 216.00 | 969.00 | 988.00 |
| Retained earnings | 12 145.00 | 13 616.00 | 17 791.00 | 18 844.00 | 17 205.00 |
| Profit of the financial year | 2 953.00 | 5 391.00 | 2 022.00 | - 651.00 | 1 737.00 |
| Shareholders equity total | 25 016.00 | 29 989.00 | 30 529.00 | 28 662.00 | 29 430.00 |
| Provisions | 1 359.00 | 2 604.00 | 2 885.00 | 2 569.00 | 2 686.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.00 | 18.00 | 9.00 | 1.00 | 1.00 |
| Current owed to participating | 117.00 | 173.00 | 201.00 | ||
| Short-term deferred tax liabilities | 19.00 | 32.00 | 12.00 | ||
| Other non-interest bearing current liabilities | 11.00 | 2.00 | 2.00 | 4.00 | 2.00 |
| Current liabilities total | 130.00 | 193.00 | 30.00 | 37.00 | 216.00 |
| Balance sheet total (liabilities) | 26 505.00 | 32 786.00 | 33 444.00 | 31 268.00 | 32 332.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.