CAMO LEATHERS A/S — Credit Rating and Financial Key Figures
CVR number: 27129145
Industrivej 24, 8963 Auning
info@ca-mo.com
tel: 86484722
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 480.27 | 10 532.99 | 7 257.82 | 6 545.79 | 6 055.30 |
Employee benefit expenses | -5 721.84 | -5 328.83 | -4 690.90 | -5 096.14 | -5 372.32 |
Other operating expenses | -87.70 | -20.36 | -51.35 | ||
Total depreciation | - 302.10 | - 295.17 | - 339.15 | - 371.68 | - 291.46 |
EBIT | 2 368.63 | 4 888.63 | 2 227.78 | 1 077.97 | 340.17 |
Other financial income | 38.93 | 27.62 | 1.26 | 2.73 | 4.37 |
Other financial expenses | - 440.83 | - 373.99 | - 447.34 | - 661.50 | - 682.72 |
Reduction non-current investment assets | - 332.75 | - 278.67 | 78.22 | ||
Net income from associates (fin.) | -22.75 | ||||
Pre-tax profit | 1 966.73 | 4 542.25 | 1 426.20 | 140.52 | - 259.96 |
Income taxes | - 435.35 | -1 000.96 | - 409.68 | - 100.10 | 73.79 |
Net earnings | 1 531.39 | 3 541.30 | 1 016.52 | 40.41 | - 186.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 893.54 | 5 815.57 | 5 686.57 | 5 557.62 | 5 428.64 |
Machinery and equipment | 578.85 | 786.15 | 617.50 | 543.53 | 808.65 |
Tangible assets total | 6 472.38 | 6 601.73 | 6 304.08 | 6 101.15 | 6 237.30 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 17 308.38 | 21 721.33 | 22 801.96 | 21 873.00 | 19 206.32 |
Advance payments | 142.60 | ||||
Inventories total | 17 308.38 | 21 721.33 | 22 801.96 | 22 015.59 | 19 206.32 |
Current trade debtors | 5 612.92 | 6 055.69 | 4 782.54 | 4 587.11 | 3 920.82 |
Current amounts owed by group member comp. | 777.66 | 235.66 | 134.16 | ||
Prepayments and accrued income | 74.02 | 79.50 | 79.28 | 47.19 | 43.75 |
Current other receivables | 27.21 | 25.85 | 11.99 | 23.20 | 0.18 |
Current deferred tax assets | 21.21 | ||||
Short term receivables total | 6 491.81 | 6 396.70 | 5 007.98 | 4 657.49 | 3 985.97 |
Cash and bank deposits | 51.52 | 80.12 | 30.20 | 11.11 | 7.82 |
Cash and cash equivalents | 51.52 | 80.12 | 30.20 | 11.11 | 7.82 |
Balance sheet total (assets) | 30 324.10 | 34 799.88 | 34 144.22 | 32 785.34 | 29 437.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 2 000.00 | 1 000.00 | |||
Retained earnings | 3 173.99 | 2 705.37 | 5 246.67 | 6 263.19 | 6 303.60 |
Profit of the financial year | 1 531.39 | 3 541.30 | 1 016.52 | 40.41 | - 186.17 |
Shareholders equity total | 5 705.37 | 9 246.67 | 8 263.19 | 7 303.60 | 7 117.43 |
Provisions | 506.58 | 577.60 | 598.38 | 609.03 | 556.45 |
Non-current loans from credit institutions | 3 035.50 | 2 550.13 | 2 160.32 | 1 748.18 | 1 340.68 |
Non-current other liabilities | 452.31 | 754.80 | |||
Non-current deferred tax liabilities | 329.56 | 341.09 | 351.67 | ||
Non-current liabilities total | 3 487.81 | 3 304.92 | 2 489.88 | 2 089.27 | 1 692.35 |
Current loans from credit institutions | 6 281.36 | 7 352.36 | 10 468.51 | 9 362.39 | 9 041.51 |
Current trade creditors | 12 899.47 | 12 329.97 | 9 621.12 | 10 392.85 | 7 424.04 |
Current owed to participating | 46.88 | 0.06 | 1.81 | 94.76 | 92.13 |
Current owed to group member | 1 480.80 | 2 357.58 | 2 485.92 | ||
Short-term deferred tax liabilities | 390.85 | 929.94 | 388.89 | 89.45 | |
Other non-interest bearing current liabilities | 1 005.77 | 1 058.35 | 831.65 | 486.40 | 1 027.58 |
Current liabilities total | 20 624.34 | 21 670.69 | 22 792.77 | 22 783.44 | 20 071.17 |
Balance sheet total (liabilities) | 30 324.10 | 34 799.88 | 34 144.22 | 32 785.34 | 29 437.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.