Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMAET CARSTEN STERNDORFF ApS — Credit Rating and Financial Key Figures
CVR number: 32079903
Kragelundvej 8, Kragelund 6740 Bramming
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 355.61 | 4 232.21 | 4 528.65 | 4 663.02 | 3 722.93 |
| Employee benefit expenses | -3 224.25 | -3 901.64 | -4 098.44 | -4 016.84 | -3 866.94 |
| Total depreciation | -24.29 | -39.09 | -55.16 | -72.19 | -62.17 |
| EBIT | 107.06 | 291.48 | 375.05 | 574.00 | - 206.18 |
| Other financial expenses | -11.12 | -23.45 | -17.80 | -4.92 | -0.88 |
| Pre-tax profit | 95.95 | 268.03 | 357.25 | 569.08 | - 207.06 |
| Income taxes | -26.31 | -61.30 | -81.81 | - 128.32 | 43.88 |
| Net earnings | 69.64 | 206.73 | 275.44 | 440.76 | - 163.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 125.86 | 138.90 | 206.70 | 225.59 | 163.42 |
| Tangible assets total | 125.86 | 138.90 | 206.70 | 225.59 | 163.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 52.00 | 121.50 | 68.50 | 99.20 | 78.00 |
| Inventories total | 52.00 | 121.50 | 68.50 | 99.20 | 78.00 |
| Current trade debtors | 1 195.50 | 410.11 | 189.72 | 269.10 | 318.89 |
| Current amounts owed by group member comp. | 1.35 | 62.27 | |||
| Prepayments and accrued income | 37.95 | 6.77 | 71.03 | 52.58 | 30.91 |
| Current other receivables | 315.08 | 557.69 | 849.30 | 673.66 | 393.79 |
| Current deferred tax assets | 16.60 | ||||
| Short term receivables total | 1 549.88 | 974.58 | 1 110.05 | 1 057.61 | 760.19 |
| Cash and bank deposits | 251.94 | 467.11 | 75.44 | 251.98 | 215.87 |
| Cash and cash equivalents | 251.94 | 467.11 | 75.44 | 251.98 | 215.87 |
| Balance sheet total (assets) | 1 979.68 | 1 702.09 | 1 460.70 | 1 634.38 | 1 217.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 69.00 | 100.00 | 150.00 | 200.00 | |
| Retained earnings | -61.68 | -92.05 | -35.32 | 40.12 | 480.88 |
| Profit of the financial year | 69.64 | 206.73 | 275.44 | 440.76 | - 163.18 |
| Shareholders equity total | 201.95 | 339.68 | 515.12 | 805.88 | 442.70 |
| Provisions | 20.00 | 19.00 | 34.00 | 27.28 | |
| Non-current other liabilities | 238.73 | 246.48 | |||
| Non-current liabilities total | 238.73 | 246.48 | |||
| Current trade creditors | 198.92 | 205.85 | 206.47 | 106.52 | 153.38 |
| Current owed to participating | 18.00 | 18.00 | 7.93 | ||
| Current owed to group member | 17.53 | 48.50 | 36.15 | ||
| Short-term deferred tax liabilities | 16.31 | 62.30 | 66.81 | 135.04 | |
| Other non-interest bearing current liabilities | 1 303.77 | 811.25 | 571.79 | 541.66 | 577.33 |
| Current liabilities total | 1 519.00 | 1 096.93 | 911.57 | 801.22 | 774.78 |
| Balance sheet total (liabilities) | 1 979.68 | 1 702.09 | 1 460.70 | 1 634.38 | 1 217.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.