MORTEN JARNE CLAUSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26595827
Håndværkervej 34, 9320 Hjallerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.56 | -3.10 | -3.10 | -3.10 | -3.66 |
| EBIT | -4.56 | -3.10 | -3.10 | -3.10 | -3.66 |
| Other financial income | 43.42 | 41.30 | 42.42 | 41.99 | 36.65 |
| Other financial expenses | -1.18 | -2.22 | -0.90 | -2.15 | - 105.91 |
| Net income from associates (fin.) | 195.79 | 76.23 | 495.85 | 114.32 | - 506.10 |
| Pre-tax profit | 233.47 | 112.22 | 534.26 | 151.06 | - 579.02 |
| Income taxes | -8.54 | -8.34 | -8.58 | -8.51 | 15.99 |
| Net earnings | 224.94 | 103.88 | 525.68 | 142.55 | - 563.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 560.96 | 1 637.18 | 2 504.65 | 2 618.98 | 2 112.88 |
| Investments total | 1 560.96 | 1 637.18 | 2 504.65 | 2 618.98 | 2 112.88 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 112.10 | ||||
| Current other receivables | 1 021.23 | 1 057.07 | 1 074.49 | 934.25 | 902.50 |
| Current deferred tax assets | 19.99 | ||||
| Short term receivables total | 1 133.33 | 1 057.07 | 1 074.49 | 934.25 | 922.49 |
| Other current investments | 12.47 | ||||
| Cash and bank deposits | 0.28 | 58.74 | 9.06 | 118.23 | |
| Cash and cash equivalents | 0.28 | 58.74 | 9.06 | 118.23 | 12.47 |
| Balance sheet total (assets) | 2 694.57 | 2 752.99 | 3 588.20 | 3 671.46 | 3 047.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 1 210.95 | 1 287.18 | 2 154.65 | 2 268.98 | 1 762.88 |
| Retained earnings | 1 068.52 | 1 160.73 | 711.56 | 1 064.02 | 1 651.67 |
| Profit of the financial year | 224.94 | 103.88 | 525.68 | 142.55 | - 563.03 |
| Shareholders equity total | 2 684.72 | 2 733.29 | 3 574.10 | 3 659.45 | 3 037.51 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.80 | ||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Short-term deferred tax liabilities | 6.54 | 4.34 | 4.58 | 4.51 | |
| Other non-interest bearing current liabilities | 0.82 | 12.86 | 7.02 | 5.00 | 7.03 |
| Current liabilities total | 9.85 | 19.70 | 14.10 | 12.01 | 10.33 |
| Balance sheet total (liabilities) | 2 694.57 | 2 752.99 | 3 588.20 | 3 671.46 | 3 047.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.