Frk. Hjort Malerfirma ApS — Credit Rating and Financial Key Figures
CVR number: 39361507
Æblehaven 10, 5462 Morud
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 415.04 | 294.54 | 310.22 | 252.71 | 253.29 |
| Employee benefit expenses | - 354.75 | - 377.35 | - 376.57 | - 353.41 | - 294.77 |
| EBIT | 60.29 | -82.81 | -66.35 | - 100.70 | -41.48 |
| Other financial income | 0.00 | 0.03 | 0.08 | ||
| Other financial expenses | -0.76 | -1.63 | -0.95 | -6.89 | -7.50 |
| Pre-tax profit | 59.53 | -84.43 | -67.30 | - 107.56 | -48.90 |
| Net earnings | 59.53 | -84.43 | -67.30 | - 107.56 | -48.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 116.45 | 3.95 | 18.61 | ||
| Current other receivables | 10.24 | 10.03 | |||
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 118.44 | 14.19 | 18.61 | 10.03 | |
| Cash and bank deposits | 120.35 | 211.71 | 134.92 | 63.08 | 7.54 |
| Cash and cash equivalents | 120.35 | 211.71 | 134.92 | 63.08 | 7.54 |
| Balance sheet total (assets) | 238.79 | 225.90 | 153.53 | 73.11 | 7.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | -85.70 | -26.16 | - 110.60 | - 177.89 | - 285.45 |
| Profit of the financial year | 59.53 | -84.43 | -67.30 | - 107.56 | -48.90 |
| Shareholders equity total | 13.84 | -70.60 | - 137.89 | - 245.45 | - 294.35 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.88 | 20.09 | 9.89 | 10.35 | 8.00 |
| Current owed to participating | 10.84 | 11.31 | 2.60 | 4.60 | |
| Other non-interest bearing current liabilities | 193.24 | 265.10 | 281.53 | 305.61 | 289.28 |
| Current liabilities total | 224.96 | 296.50 | 291.42 | 318.56 | 301.88 |
| Balance sheet total (liabilities) | 238.79 | 225.90 | 153.53 | 73.11 | 7.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.