Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PARMO ApS — Credit Rating and Financial Key Figures
CVR number: 27358764
Onsgårdsvej 8, 2900 Hellerup
tel: 38870088
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -10.00 | -10.00 | -12.88 | -10.00 | -12.00 |
| Gross profit | -10.00 | -10.00 | -12.88 | -10.00 | -12.00 |
| Employee benefit expenses | -75.00 | -85.00 | -90.00 | -90.00 | |
| EBIT | -85.00 | -10.00 | -97.88 | - 100.00 | - 102.00 |
| Other financial income | 2.80 | 2.15 | 7.23 | 0.73 | |
| Other financial expenses | -56.48 | - 113.69 | - 107.41 | - 114.32 | - 122.80 |
| Income from other inv. held as non-curr. assets | 3 267.92 | -2 495.06 | 1 645.60 | 2 475.90 | 1 435.31 |
| Net income from associates (fin.) | 66.24 | 15.66 | 10.10 | 5.65 | 7.46 |
| Pre-tax profit | 3 195.48 | -2 603.09 | 1 452.56 | 2 274.46 | 1 218.70 |
| Income taxes | - 687.79 | 575.04 | - 317.39 | - 498.10 | - 267.61 |
| Net earnings | 2 507.69 | -2 028.05 | 1 135.17 | 1 776.36 | 951.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 116.19 | 131.85 | 91.95 | 97.61 | 105.07 |
| Investments total | 116.19 | 131.85 | 91.95 | 97.61 | 105.07 |
| Non-current loans receivable | 17 636.84 | 14 799.65 | 16 029.73 | 18 256.89 | 18 969.55 |
| Long term receivables total | 17 636.84 | 14 799.65 | 16 029.73 | 18 256.89 | 18 969.55 |
| Inventories total | |||||
| Current other receivables | 0.04 | 0.04 | |||
| Current deferred tax assets | 696.88 | 407.99 | 147.74 | ||
| Short term receivables total | 696.88 | 407.99 | 0.04 | 147.78 | |
| Cash and bank deposits | 84.54 | 8.77 | 236.02 | 85.09 | 110.67 |
| Cash and cash equivalents | 84.54 | 8.77 | 236.02 | 85.09 | 110.67 |
| Balance sheet total (assets) | 17 837.57 | 15 637.15 | 16 765.70 | 18 439.63 | 19 333.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 107.38 | 123.04 | 29.45 | 35.11 | 42.57 |
| Retained earnings | 14 864.45 | 17 297.58 | 15 302.11 | 16 364.13 | 18 053.63 |
| Profit of the financial year | 2 507.69 | -2 028.05 | 1 135.17 | 1 776.36 | 951.09 |
| Shareholders equity total | 17 661.72 | 15 576.47 | 16 652.74 | 18 368.10 | 19 251.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 32.05 | 30.68 | 31.12 | 34.00 | 38.57 |
| Current owed to participating | 30.00 | 50.00 | |||
| Current owed to group member | 6.13 | ||||
| Short-term deferred tax liabilities | 100.62 | 37.53 | |||
| Other non-interest bearing current liabilities | 37.05 | 31.84 | 42.80 | ||
| Current liabilities total | 175.85 | 60.68 | 112.96 | 71.53 | 81.38 |
| Balance sheet total (liabilities) | 17 837.57 | 15 637.15 | 16 765.70 | 18 439.63 | 19 333.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.