Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BULLDOG AGRI DK ApS — Credit Rating and Financial Key Figures
CVR number: 20449187
Engelsholmvej 11, 8940 Randers SV
tel: 86452440
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 194.62 | 3 820.59 | 5 261.75 | 3 071.95 | 5 266.27 |
| Employee benefit expenses | -2 778.90 | -2 555.88 | -2 878.43 | -2 951.90 | -2 718.45 |
| Other operating expenses | - 116.25 | ||||
| Total depreciation | -88.81 | - 191.76 | - 138.43 | - 114.70 | -97.10 |
| EBIT | 1 210.66 | 1 072.95 | 2 244.89 | 5.36 | 2 450.72 |
| Other financial income | 22.36 | 107.05 | 74.62 | 10.78 | |
| Other financial expenses | -82.95 | - 314.51 | - 566.04 | - 565.00 | - 555.49 |
| Pre-tax profit | 1 150.07 | 865.48 | 1 753.47 | - 559.65 | 1 906.02 |
| Income taxes | - 251.80 | - 211.32 | - 388.38 | 114.19 | - 419.16 |
| Net earnings | 898.27 | 654.17 | 1 365.09 | - 445.46 | 1 486.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 546.37 | 497.78 | 359.35 | 244.65 | 132.17 |
| Tangible assets total | 546.37 | 497.78 | 359.35 | 244.65 | 132.17 |
| Investments total | |||||
| Non-current other receivables | 63.00 | 63.00 | 63.00 | 63.00 | 63.00 |
| Long term receivables total | 63.00 | 63.00 | 63.00 | 63.00 | 63.00 |
| Raw materials and consumables | 2 283.43 | 3 540.18 | 3 087.82 | 3 601.63 | 3 151.69 |
| Finished products/goods | 6 109.63 | 8 978.96 | 8 679.25 | 9 814.76 | 7 236.62 |
| Inventories total | 8 393.06 | 12 519.14 | 11 767.07 | 13 416.39 | 10 388.32 |
| Current trade debtors | 3 592.73 | 6 257.75 | 9 089.85 | 7 562.93 | 6 390.98 |
| Current amounts owed by group member comp. | 596.70 | ||||
| Prepayments and accrued income | 68.98 | 96.53 | 122.55 | 86.55 | 87.26 |
| Current other receivables | 18.48 | 1.93 | |||
| Current deferred tax assets | 69.89 | ||||
| Short term receivables total | 3 661.72 | 6 969.46 | 9 212.40 | 7 719.37 | 6 480.17 |
| Balance sheet total (assets) | 12 664.15 | 20 049.38 | 21 401.82 | 21 443.41 | 17 063.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 600.00 | 1 000.00 | ||
| Retained earnings | 2 140.42 | 2 438.69 | 2 092.86 | 3 457.94 | 3 012.48 |
| Profit of the financial year | 898.27 | 654.17 | 1 365.09 | - 445.46 | 1 486.86 |
| Shareholders equity total | 3 463.69 | 3 817.86 | 4 582.94 | 3 137.48 | 4 624.34 |
| Provisions | 39.51 | 48.45 | 44.30 | 17.68 | |
| Non-current loans from credit institutions | 371.92 | 203.19 | |||
| Non-current other liabilities | 205.81 | 205.81 | |||
| Non-current liabilities total | 205.81 | 577.73 | 203.19 | ||
| Current loans from credit institutions | 777.17 | 6 669.54 | 8 364.57 | 8 445.60 | 6 375.22 |
| Current trade creditors | 3 450.48 | 6 285.47 | 3 878.83 | 7 109.95 | 3 668.99 |
| Current owed to group member | 8.50 | 121.78 | 650.55 | 633.43 | |
| Short-term deferred tax liabilities | 257.64 | 202.37 | 392.54 | 331.59 | |
| Other non-interest bearing current liabilities | 4 267.34 | 2 447.95 | 3 633.69 | 2 099.82 | 1 412.41 |
| Accruals and deferred income | 194.00 | 180.00 | |||
| Current liabilities total | 8 955.13 | 15 605.33 | 16 571.40 | 18 305.93 | 12 421.64 |
| Balance sheet total (liabilities) | 12 664.15 | 20 049.38 | 21 401.82 | 21 443.41 | 17 063.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.