AAP Huset ApS — Credit Rating and Financial Key Figures
CVR number: 40206582
Munkholmvej 36, 4300 Holbæk
aage@s-aap.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 223.48 | -95.83 | -61.78 | 85.77 |
EBIT | 223.48 | -95.83 | -61.78 | 85.77 |
Other financial income | 3.80 | 1.99 | ||
Other financial expenses | -11.54 | -4.21 | -5.40 | -2.70 |
Pre-tax profit | 211.94 | -96.24 | -65.20 | 83.06 |
Income taxes | -46.62 | |||
Net earnings | 165.33 | -96.24 | -65.20 | 83.06 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 10.00 | 10.00 | |
Tangible assets total | 10.00 | 10.00 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 8.25 | ||
Current other receivables | 44.00 | 2.32 | |
Short term receivables total | 44.00 | 10.57 | |
Cash and bank deposits | 479.41 | 134.35 | 0.86 |
Cash and cash equivalents | 479.41 | 134.35 | 0.86 |
Balance sheet total (assets) | 479.41 | 188.35 | 21.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | |
Shares repurchased | 48.00 | |||
Retained earnings | 117.33 | 21.09 | -83.06 | |
Profit of the financial year | 165.33 | -96.24 | -65.20 | 83.06 |
Shareholders equity total | 215.33 | 119.09 | 5.89 | |
Non-current liabilities total | ||||
Current trade creditors | 32.10 | |||
Current owed to participating | 14.64 | 3.54 | ||
Short-term deferred tax liabilities | 46.62 | 46.62 | ||
Other non-interest bearing current liabilities | 170.73 | 22.65 | 12.00 | |
Current liabilities total | 264.09 | 69.27 | 15.54 | |
Balance sheet total (liabilities) | 479.41 | 188.35 | 21.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.