Scott Logic ApS — Credit Rating and Financial Key Figures
CVR number: 40207635
Poul Bundgaards Vej 1, 2500 Valby
tel: 33451000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 797.81 | 2 216.22 | 36.05 | - 107.97 | -89.36 |
| Employee benefit expenses | -1 709.08 | -2 058.65 | - 179.14 | ||
| EBIT | 88.73 | 157.57 | - 143.09 | - 107.97 | -89.36 |
| Other financial income | 5.03 | ||||
| Other financial expenses | -12.83 | -47.47 | -10.50 | -16.74 | -74.31 |
| Pre-tax profit | 75.89 | 110.11 | - 153.59 | - 119.68 | - 163.67 |
| Income taxes | -16.69 | -24.22 | 33.79 | 26.33 | -60.12 |
| Net earnings | 59.20 | 85.88 | - 119.80 | -93.35 | - 223.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 238.64 | 170.91 | |||
| Current deferred tax assets | 36.08 | 61.13 | 6.00 | ||
| Short term receivables total | 238.64 | 170.91 | 36.08 | 61.13 | 6.00 |
| Cash and bank deposits | 339.01 | 242.52 | 131.10 | 123.59 | 112.01 |
| Cash and cash equivalents | 339.01 | 242.52 | 131.10 | 123.59 | 112.01 |
| Balance sheet total (assets) | 577.65 | 413.42 | 167.19 | 184.73 | 118.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -15.65 | 43.55 | 129.44 | 9.63 | -83.72 |
| Profit of the financial year | 59.20 | 85.88 | - 119.80 | -93.35 | - 223.79 |
| Shareholders equity total | 93.55 | 179.44 | 59.63 | -33.72 | - 257.50 |
| Non-current liabilities total | |||||
| Current owed to group member | 89.26 | 195.45 | 347.31 | ||
| Short-term deferred tax liabilities | 12.28 | 24.22 | 0.29 | ||
| Other non-interest bearing current liabilities | 471.82 | 209.76 | 18.00 | 23.00 | 28.20 |
| Current liabilities total | 484.10 | 233.98 | 107.55 | 218.44 | 375.51 |
| Balance sheet total (liabilities) | 577.65 | 413.42 | 167.19 | 184.73 | 118.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.