ØNSKEBØRN A/S — Credit Rating and Financial Key Figures
CVR number: 32453376
Uraniavej 6 A, 8700 Horsens
info@onskeborn.dk
tel: 75620744
www.onskeborn.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 923.76 | 8 829.10 | 9 141.62 | 4 848.13 | 7 027.06 |
Employee benefit expenses | -7 212.06 | -7 557.97 | -7 960.85 | -6 977.30 | -7 189.46 |
Other operating expenses | -6 000.00 | ||||
Total depreciation | - 607.66 | - 695.54 | - 695.54 | - 841.73 | -6 286.77 |
EBIT | 104.04 | 575.58 | 485.22 | -2 970.90 | -12 449.17 |
Other financial income | 3.00 | 0.04 | 2.13 | ||
Other financial expenses | -42.07 | -59.09 | - 101.99 | - 178.72 | - 487.31 |
Pre-tax profit | 64.97 | 516.53 | 383.24 | -3 149.63 | -12 934.35 |
Income taxes | -18.05 | - 115.05 | - 100.54 | 683.43 | - 265.46 |
Net earnings | 46.93 | 401.49 | 282.70 | -2 466.20 | -13 199.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 2 813.71 | 2 136.72 | 1 982.47 | 3 900.19 | 1 420.50 |
Intangible assets total | 2 813.71 | 2 136.72 | 1 982.47 | 3 900.19 | 1 420.50 |
Machinery and equipment | 16.40 | 30.79 | 22.07 | 349.64 | 267.91 |
Tangible assets total | 16.40 | 30.79 | 22.07 | 349.64 | 267.91 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 7 530.88 | 7 639.69 | 10 689.05 | 8 388.32 | 6 661.67 |
Advance payments | 132.44 | ||||
Inventories total | 7 530.88 | 7 639.69 | 10 821.49 | 8 388.32 | 6 661.67 |
Current trade debtors | 11 919.58 | 6 433.90 | 6 825.27 | 12 772.03 | 3 547.78 |
Prepayments and accrued income | 478.83 | 56.28 | 154.07 | 340.53 | 453.99 |
Current other receivables | 894.80 | 714.59 | 830.65 | 1 409.92 | 601.60 |
Current deferred tax assets | 39.00 | 208.04 | 30.00 | ||
Short term receivables total | 13 332.21 | 7 204.77 | 7 809.99 | 14 730.53 | 4 633.37 |
Cash and bank deposits | 2.54 | 760.09 | 0.21 | 10.50 | |
Cash and cash equivalents | 2.54 | 760.09 | 0.21 | 10.50 | |
Balance sheet total (assets) | 23 695.74 | 17 772.06 | 20 636.23 | 27 379.17 | 12 983.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 225.00 | 1 225.00 | 1 300.00 | 1 300.00 | 1 300.00 |
Other reserves | 2 053.54 | 1 596.41 | 1 879.07 | 3 844.64 | 1 926.54 |
Retained earnings | 97.21 | 201.75 | 347.66 | -1 335.21 | -1 883.31 |
Profit of the financial year | 46.93 | 401.49 | 282.70 | -2 466.20 | -13 199.81 |
Shareholders equity total | 3 422.68 | 3 424.65 | 3 809.43 | 1 343.23 | -11 856.58 |
Provisions | 1 151.22 | 627.31 | 529.39 | 6 111.42 | |
Capital loans | 1 300.00 | ||||
Non-current other liabilities | 49.67 | 133.17 | 356.45 | ||
Non-current deferred tax liabilities | 362.22 | 372.46 | |||
Non-current liabilities total | 49.67 | 133.17 | 356.45 | 362.22 | 1 672.46 |
Current loans from credit institutions | 2 939.13 | 145.48 | 2 794.53 | 4 798.45 | 5 143.03 |
Advances received | 74.27 | ||||
Current trade creditors | 13 028.28 | 8 525.97 | 10 713.08 | 19 947.12 | 10 525.85 |
Short-term deferred tax liabilities | 554.96 | 154.46 | |||
Other non-interest bearing current liabilities | 2 701.81 | 3 992.45 | 1 895.76 | 459.22 | 1 129.55 |
Accruals and deferred income | 402.95 | 368.07 | 383.13 | 468.93 | 183.46 |
Current liabilities total | 19 072.18 | 13 586.94 | 15 940.95 | 25 673.72 | 17 056.15 |
Balance sheet total (liabilities) | 23 695.74 | 17 772.06 | 20 636.23 | 27 379.17 | 12 983.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.