Leung Jakobsen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41156775
Merringvej 65, 8723 Løsning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 67.80 | 140.49 | 160.29 | 135.72 | 186.25 |
| Total depreciation | -9.60 | -9.60 | -9.60 | -14.48 | |
| EBIT | 67.80 | 130.89 | 150.69 | 126.12 | 171.76 |
| Other financial income | 0.41 | ||||
| Other financial expenses | -51.23 | -42.07 | -40.30 | -53.51 | - 100.27 |
| Pre-tax profit | 16.57 | 88.82 | 110.39 | 72.61 | 71.90 |
| Income taxes | -3.64 | -21.42 | -24.46 | -16.04 | -15.80 |
| Net earnings | 12.93 | 67.40 | 85.92 | 56.58 | 56.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 400.00 | 2 390.40 | 2 380.80 | 2 371.20 | 3 578.03 |
| Tangible assets total | 2 400.00 | 2 390.40 | 2 380.80 | 2 371.20 | 3 578.03 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 2.11 | 4.22 | 8.19 | 22.54 | |
| Short term receivables total | 2.11 | 4.22 | 8.19 | 22.54 | |
| Cash and bank deposits | 153.14 | 111.99 | 34.96 | 52.92 | 126.79 |
| Cash and cash equivalents | 153.14 | 111.99 | 34.96 | 52.92 | 126.79 |
| Balance sheet total (assets) | 2 553.14 | 2 504.50 | 2 419.99 | 2 432.31 | 3 727.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 12.93 | 80.33 | 166.25 | 222.82 | |
| Profit of the financial year | 12.93 | 67.40 | 85.92 | 56.58 | 56.11 |
| Shareholders equity total | 52.93 | 120.33 | 206.25 | 262.82 | 318.93 |
| Non-current loans from credit institutions | 1 884.85 | 1 830.11 | 1 774.80 | 1 718.89 | 1 662.39 |
| Non-current other liabilities | 49.37 | 49.37 | 52.27 | 74.02 | |
| Non-current liabilities total | 1 884.85 | 1 879.48 | 1 824.16 | 1 771.17 | 1 736.42 |
| Advances received | 7.65 | ||||
| Current owed to participating | 483.00 | 483.00 | 383.00 | 398.32 | 924.86 |
| Short-term deferred tax liabilities | 3.64 | 21.69 | 6.58 | ||
| Other non-interest bearing current liabilities | 128.73 | 739.50 | |||
| Current liabilities total | 615.37 | 504.69 | 389.58 | 398.32 | 1 672.01 |
| Balance sheet total (liabilities) | 2 553.14 | 2 504.50 | 2 419.99 | 2 432.31 | 3 727.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.