Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAMBÆKS FJEDERFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 15517875
Thrigesvej 3, 8600 Silkeborg
tel: 86814675
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 029.70 | 14 432.44 | 13 269.13 | 13 059.13 | 13 932.20 |
| Employee benefit expenses | -5 010.66 | -4 974.53 | -5 189.89 | -5 323.00 | -5 649.79 |
| Total depreciation | -1 175.43 | -1 215.34 | -1 242.86 | -1 250.27 | -1 250.26 |
| EBIT | 6 843.61 | 8 242.57 | 6 836.38 | 6 485.86 | 7 032.14 |
| Other financial income | 1 950.87 | 218.29 | 639.61 | 263.54 | 855.65 |
| Other financial expenses | -48.09 | -2 476.52 | -2.46 | - 450.91 | - 585.20 |
| Pre-tax profit | 8 746.40 | 5 984.34 | 7 473.53 | 6 298.50 | 7 302.60 |
| Income taxes | -1 938.04 | -1 308.84 | -1 638.71 | -1 382.90 | -1 603.86 |
| Net earnings | 6 808.36 | 4 675.50 | 5 834.81 | 4 915.60 | 5 698.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 390.81 | 13 173.20 | 12 993.35 | 11 743.09 | 10 492.82 |
| Advance payments and construction in progress | 297.48 | 272.69 | |||
| Tangible assets total | 13 688.29 | 13 445.90 | 12 993.35 | 11 743.09 | 10 492.82 |
| Investments total | 245.00 | 245.00 | 245.00 | 245.00 | 245.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 870.64 | 2 202.22 | 2 119.46 | 2 084.82 | 1 785.63 |
| Finished products/goods | 28.78 | 45.44 | 73.53 | ||
| Inventories total | 1 870.64 | 2 202.22 | 2 148.24 | 2 130.26 | 1 859.16 |
| Current trade debtors | 1 757.86 | 2 164.60 | 1 989.53 | 2 694.92 | 2 137.69 |
| Current amounts owed by group member comp. | 3 926.28 | 2 696.28 | 122.41 | ||
| Prepayments and accrued income | 693.14 | 539.23 | 385.31 | ||
| Current other receivables | 150.55 | 157.75 | 210.36 | 196.54 | 174.77 |
| Short term receivables total | 5 834.68 | 5 018.63 | 3 015.45 | 3 430.69 | 2 697.77 |
| Other current investments | 13 026.43 | 7 416.84 | 7 058.18 | 6 945.40 | 2 641.69 |
| Cash and bank deposits | 2 556.52 | 2 052.55 | 5 567.76 | 3 313.01 | 10 908.82 |
| Cash and cash equivalents | 15 582.95 | 9 469.39 | 12 625.94 | 10 258.41 | 13 550.51 |
| Balance sheet total (assets) | 37 221.57 | 30 381.14 | 31 027.99 | 27 807.45 | 28 845.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 3 900.00 | 3 120.00 | 2 340.00 | 1 560.00 | 780.00 |
| Shares repurchased | 10 000.00 | 6 000.00 | 10 000.00 | 6 000.00 | 10 000.00 |
| Retained earnings | 9 617.55 | 11 205.91 | 6 661.42 | 7 276.23 | 2 971.83 |
| Profit of the financial year | 6 808.36 | 4 675.50 | 5 834.81 | 4 915.60 | 5 698.74 |
| Shareholders equity total | 30 825.91 | 25 501.42 | 25 336.23 | 20 251.83 | 19 950.57 |
| Provisions | 2 330.00 | 2 170.00 | 2 045.00 | 1 890.00 | 1 715.00 |
| Non-current deferred tax liabilities | 378.21 | ||||
| Non-current liabilities total | 378.21 | ||||
| Current trade creditors | 290.57 | 230.02 | 178.42 | 479.65 | 178.37 |
| Current owed to group member | 789.36 | 2 554.48 | 4 152.88 | ||
| Short-term deferred tax liabilities | 2 130.63 | 1 457.17 | 1 704.81 | 1 516.91 | 1 748.69 |
| Other non-interest bearing current liabilities | 1 266.26 | 1 022.54 | 974.17 | 1 114.58 | 1 099.77 |
| Current liabilities total | 3 687.45 | 2 709.72 | 3 646.76 | 5 665.63 | 7 179.70 |
| Balance sheet total (liabilities) | 37 221.57 | 30 381.14 | 31 027.99 | 27 807.45 | 28 845.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.