Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H.C. JACOBSEN A/S — Credit Rating and Financial Key Figures
CVR number: 75144911
Sandbakken 5, Ganløse 3660 Stenløse
info@hc-jacobsen.dk
tel: 38331980
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 555.82 | 2 200.88 | 2 879.40 | 3 155.85 | 3 168.54 |
| Employee benefit expenses | -2 237.08 | -2 207.34 | -2 356.00 | -2 205.47 | -2 490.25 |
| Total depreciation | -8.83 | -10.32 | -33.68 | -51.32 | -74.98 |
| EBIT | 309.91 | -16.78 | 489.72 | 899.05 | 603.30 |
| Other financial income | 27.66 | 0.53 | 18.46 | 51.98 | |
| Other financial expenses | -4.11 | -41.93 | -17.17 | -20.25 | -22.95 |
| Pre-tax profit | 305.81 | -31.04 | 473.08 | 897.27 | 632.33 |
| Income taxes | -67.27 | 25.85 | - 104.30 | - 198.11 | - 146.75 |
| Net earnings | 238.53 | -5.20 | 368.79 | 699.16 | 485.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 52.36 | 161.29 | 186.61 | 196.58 | 121.60 |
| Tangible assets total | 52.36 | 161.29 | 186.61 | 196.58 | 121.60 |
| Investments total | 44.25 | 44.25 | 44.25 | 44.25 | 44.25 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 292.87 | 2 136.86 | 1 375.31 | 2 020.84 | 1 652.42 |
| Advance payments | 322.36 | 485.65 | |||
| Inventories total | 1 292.87 | 2 136.86 | 1 375.31 | 2 343.20 | 2 138.07 |
| Current trade debtors | 891.45 | 1 081.47 | 1 133.42 | 901.33 | 937.02 |
| Current amounts owed by group member comp. | 16.38 | 35.84 | |||
| Current other receivables | 0.74 | 0.74 | 0.74 | 0.74 | |
| Current deferred tax assets | 5.42 | 31.26 | 7.51 | 4.67 | 6.04 |
| Short term receivables total | 896.87 | 1 113.47 | 1 158.05 | 942.57 | 943.80 |
| Cash and bank deposits | 175.60 | 6.94 | 347.96 | 32.52 | 568.43 |
| Cash and cash equivalents | 175.60 | 6.94 | 347.96 | 32.52 | 568.43 |
| Balance sheet total (assets) | 2 461.95 | 3 462.81 | 3 112.17 | 3 559.12 | 3 816.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 565.00 | 565.00 | 565.00 | 565.00 | 565.00 |
| Shares repurchased | 100.00 | 280.00 | 450.00 | 400.00 | |
| Retained earnings | 564.98 | 803.51 | 518.32 | 437.10 | 736.26 |
| Profit of the financial year | 238.53 | -5.20 | 368.79 | 699.16 | 485.58 |
| Shareholders equity total | 1 468.51 | 1 363.32 | 1 732.10 | 2 151.26 | 2 186.84 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 16.99 | ||||
| Current trade creditors | 291.07 | 985.81 | 126.54 | 350.15 | 163.02 |
| Current owed to group member | 45.45 | 58.62 | 156.63 | ||
| Short-term deferred tax liabilities | 65.82 | 80.54 | 195.27 | 148.13 | |
| Other non-interest bearing current liabilities | 591.09 | 1 038.08 | 1 172.99 | 862.43 | 1 161.54 |
| Current liabilities total | 993.44 | 2 099.49 | 1 380.07 | 1 407.86 | 1 629.32 |
| Balance sheet total (liabilities) | 2 461.95 | 3 462.81 | 3 112.17 | 3 559.12 | 3 816.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.