Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sydjysk Rustfri ApS — Credit Rating and Financial Key Figures
CVR number: 39007886
Østervej 1, 6510 Gram
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 209.11 | 1 473.41 | 620.30 | 1 001.88 | 816.92 |
| Employee benefit expenses | -2 001.10 | -1 525.37 | - 627.16 | - 688.37 | - 749.38 |
| Total depreciation | -5.00 | -2.50 | -2.50 | ||
| EBIT | 203.01 | -54.46 | -9.35 | 313.51 | 67.54 |
| Other financial income | 0.08 | 0.11 | 0.93 | 0.39 | |
| Other financial expenses | -4.47 | -1.71 | |||
| Pre-tax profit | 198.53 | -56.09 | -9.25 | 314.44 | 67.94 |
| Income taxes | -46.42 | 9.23 | -0.40 | -74.72 | -17.29 |
| Net earnings | 152.11 | -46.86 | -9.65 | 239.71 | 50.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.00 | 2.50 | |||
| Tangible assets total | 5.00 | 2.50 | |||
| Investments total | 15.00 | 15.00 | 10.93 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 240.88 | 40.03 | 68.22 | 99.28 | 93.56 |
| Current amounts owed by group member comp. | 85.85 | 56.63 | 66.63 | 72.63 | |
| Prepayments and accrued income | 5.00 | 5.00 | |||
| Current deferred tax assets | 9.23 | 8.83 | |||
| Short term receivables total | 331.73 | 110.89 | 143.68 | 171.91 | 93.56 |
| Cash and bank deposits | 496.81 | 354.29 | 191.44 | 531.39 | 370.85 |
| Cash and cash equivalents | 496.81 | 354.29 | 191.44 | 531.39 | 370.85 |
| Balance sheet total (assets) | 848.54 | 482.69 | 346.05 | 703.30 | 464.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 229.33 | 50.65 | ||
| Retained earnings | - 105.99 | 46.12 | -0.74 | - 239.71 | -50.65 |
| Profit of the financial year | 152.11 | -46.86 | -9.65 | 239.71 | 50.65 |
| Shareholders equity total | 246.12 | 49.26 | 39.61 | 279.33 | 100.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 40.32 | 17.40 | 17.40 | 17.40 | 17.40 |
| Current owed to group member | 21.66 | ||||
| Short-term deferred tax liabilities | 46.42 | 65.90 | 17.29 | ||
| Other non-interest bearing current liabilities | 515.68 | 416.03 | 289.04 | 340.67 | 307.42 |
| Current liabilities total | 602.42 | 433.43 | 306.44 | 423.97 | 363.77 |
| Balance sheet total (liabilities) | 848.54 | 482.69 | 346.05 | 703.30 | 464.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.