FIRMAINVEST A/S — Credit Rating and Financial Key Figures
CVR number: 30364562
Europaplads 2, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 721.14 | - 595.84 | - 709.92 | 2 942.96 | -1 281.39 |
Employee benefit expenses | -1 512.75 | -1 497.94 | -1 601.04 | -1 551.11 | -1 696.21 |
Other operating expenses | -3 155.23 | -48.05 | - 654.42 | -12 323.05 | |
EBIT | 4 053.17 | -2 141.83 | -2 965.37 | 1 391.85 | -15 300.65 |
Other financial income | 5 097.56 | 7 350.17 | 5 020.21 | 7 927.29 | 8 860.14 |
Other financial expenses | -3 870.04 | -38.91 | -5 349.45 | -3 153.65 | -3 919.48 |
Income from other inv. held as non-curr. assets | -18 123.41 | 2 296.53 | - 692.91 | - 659.25 | - 907.05 |
Net income from associates (fin.) | -7 038.18 | - 219.75 | 992.23 | 10 819.35 | |
Pre-tax profit | -19 880.91 | 7 246.21 | -2 995.29 | 5 506.25 | - 447.68 |
Income taxes | -1 184.47 | -1 133.46 | 669.25 | -1 360.94 | 2 281.55 |
Net earnings | -21 065.38 | 6 112.75 | -2 326.04 | 4 145.31 | 1 833.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 74 023.64 | 156 051.13 | 168 541.54 | 166 427.46 | 157 392.20 |
Participating interests | 33 849.89 | 1 000.00 | |||
Investments total | 108 032.88 | 157 214.83 | 168 720.04 | 166 612.40 | 157 583.74 |
Non-curr. owed by group member comp. | 12 156.96 | 18 212.04 | 36 292.51 | ||
Non-current loans receivable | 5 248.53 | 8 099.65 | 3 676.08 | 3 016.84 | 2 387.14 |
Non-current other receivables | 18 000.00 | 23 000.00 | 23 000.00 | 12 000.00 | 4 000.00 |
Long term receivables total | 23 248.53 | 43 256.61 | 44 888.12 | 51 309.35 | 6 387.14 |
Inventories total | |||||
Current amounts owed by group member comp. | 10 402.58 | 479.78 | 3 188.21 | 108.21 | 67.80 |
Current owed by particip. interest comp. | 0.67 | 12.19 | 26.65 | 66.98 | |
Current other receivables | 16 004.24 | 17 883.75 | 23 039.13 | 36 569.31 | 22 574.15 |
Current deferred tax assets | 559.84 | 541.75 | 1 357.82 | 2 396.05 | |
Short term receivables total | 26 966.66 | 18 905.95 | 27 597.34 | 36 704.18 | 25 104.97 |
Other current investments | 37 577.21 | 47 480.14 | 31 098.30 | 27 933.70 | 29 773.92 |
Cash and bank deposits | 6 144.58 | 4 462.62 | 3 268.74 | 1 620.42 | 2 528.28 |
Cash and cash equivalents | 43 721.79 | 51 942.75 | 34 367.04 | 29 554.12 | 32 302.19 |
Balance sheet total (assets) | 201 969.87 | 271 320.14 | 275 572.54 | 284 180.05 | 221 378.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 71 977.80 | 116 504.17 | 117 972.79 | 109 512.46 | 101 198.52 |
Shares repurchased | 240.00 | 240.00 | 280.00 | 300.00 | 300.00 |
Retained earnings | 70 885.92 | 49 580.54 | 55 413.29 | 52 787.26 | 56 632.57 |
Profit of the financial year | -21 065.38 | 6 112.75 | -2 326.04 | 4 145.31 | 1 833.87 |
Shareholders equity total | 122 538.34 | 172 937.47 | 171 840.05 | 167 245.03 | 160 464.96 |
Non-current owed to group member | 76 470.80 | 94 877.46 | 102 375.43 | 115 570.75 | 59 657.73 |
Non-current other liabilities | 203.50 | 37.06 | |||
Non-current deferred tax liabilities | 37.06 | 62.91 | 62.91 | ||
Non-current liabilities total | 76 674.31 | 94 914.52 | 102 412.48 | 115 633.65 | 59 720.64 |
Current owed to group member | 805.00 | 805.00 | 1 042.06 | 811.05 | 838.39 |
Short-term deferred tax liabilities | 1 524.04 | 1 046.91 | 145.14 | ||
Other non-interest bearing current liabilities | 428.18 | 1 616.23 | 277.94 | 255.28 | 260.15 |
Accruals and deferred income | 89.91 | 93.91 | |||
Current liabilities total | 2 757.23 | 3 468.15 | 1 320.00 | 1 301.37 | 1 192.45 |
Balance sheet total (liabilities) | 201 969.87 | 271 320.14 | 275 572.54 | 284 180.05 | 221 378.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.