Sparvath Laustsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40630279
Brabrand Kirkevej 5, 8220 Brabrand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.50 | -8.49 | -9.11 | -23.12 | -21.74 |
| EBIT | -7.50 | -8.49 | -9.11 | -23.12 | -21.74 |
| Other financial income | 0.69 | 27.81 | 130.56 | 121.61 | |
| Other financial expenses | -0.08 | -4.49 | -27.99 | -36.34 | -32.47 |
| Net income from associates (fin.) | 1 125.73 | - 137.95 | 1 404.05 | - 105.59 | -47.53 |
| Pre-tax profit | 1 118.16 | - 150.23 | 1 394.77 | -34.49 | 19.87 |
| Income taxes | 0.59 | 2.36 | 35.27 | -2.22 | -4.39 |
| Net earnings | 1 118.75 | - 147.87 | 1 430.04 | -36.71 | 15.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 9 232.99 | 9 095.04 | |||
| Participating interests | 4 951.57 | 4 720.99 | 4 673.46 | ||
| Investments total | 9 232.99 | 9 095.04 | 4 951.57 | 4 720.99 | 4 673.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 232.93 | ||||
| Current owed by particip. interest comp. | 1 492.51 | 1 865.16 | 1 846.93 | ||
| Current other receivables | 4 564.59 | 4 546.41 | 4 531.04 | ||
| Current deferred tax assets | 323.74 | 1 317.40 | 262.80 | 295.71 | 305.61 |
| Short term receivables total | 323.74 | 1 550.34 | 6 319.90 | 6 707.28 | 6 683.58 |
| Cash and bank deposits | 0.84 | ||||
| Cash and cash equivalents | 0.84 | ||||
| Balance sheet total (assets) | 9 556.73 | 10 645.38 | 11 271.47 | 11 428.26 | 11 357.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 6 608.36 | 6 608.36 | 6 608.36 | 6 608.36 | 6 608.36 |
| Other reserves | 2 573.79 | 1 435.85 | 2 714.90 | 2 609.31 | 2 561.79 |
| Retained earnings | -1 118.75 | 1 137.95 | - 288.98 | 1 246.65 | 1 257.46 |
| Profit of the financial year | 1 118.75 | - 147.87 | 1 430.04 | -36.71 | 15.48 |
| Shareholders equity total | 9 222.16 | 9 074.29 | 10 504.32 | 10 467.61 | 10 483.09 |
| Non-current trade creditors | 5.00 | ||||
| Non-current owed to group member | 7.58 | ||||
| Non-current deferred tax liabilities | 321.99 | ||||
| Non-current liabilities total | 334.57 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | |
| Current owed to participating | 1 025.04 | 635.11 | 673.82 | 869.79 | |
| Short-term deferred tax liabilities | 541.05 | 127.04 | |||
| Other non-interest bearing current liabilities | 281.84 | ||||
| Current liabilities total | 1 571.09 | 767.15 | 960.66 | 874.79 | |
| Balance sheet total (liabilities) | 9 556.73 | 10 645.38 | 11 271.47 | 11 428.26 | 11 357.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.