IPJ INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 25970543
Ladegårdsvej 2, 7100 Vejle
tel: 22597900
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 13 366.26 | 13 532.23 | 12 117.84 | ||
| Other operating income | 72.75 | 40.00 | |||
| Change in stocks | 19 300.00 | -3 434.38 | |||
| External services | -2 713.31 | -2 309.77 | -2 071.07 | ||
| Gross profit | 17 312.91 | 30 595.22 | 6 652.39 | 1 390.50 | 8 909.14 |
| Employee benefit expenses | - 743.60 | - 897.46 | - 906.65 | - 929.63 | - 854.48 |
| Other operating expenses | - 292.50 | - 292.50 | |||
| Reduction in value of non-current assets | 13 319.93 | -8 503.96 | 300.00 | ||
| EBIT | 16 569.31 | 29 697.76 | 5 745.74 | 168.38 | 7 762.16 |
| Other financial income | 1 807.14 | 2 233.15 | 9 857.51 | 755.58 | |
| Other financial expenses | -1 131.77 | -3 879.91 | - 795.38 | -1 308.41 | -1 769.90 |
| Pre-tax profit | 15 437.54 | 27 624.98 | 7 183.50 | 8 717.47 | 6 747.83 |
| Income taxes | -3 396.79 | -6 083.76 | -64.35 | -1 412.37 | -1 991.05 |
| Net earnings | 12 040.76 | 21 541.22 | 7 119.16 | 7 305.10 | 4 756.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 197 800.00 | 218 328.00 | 161 686.55 | 163 500.00 | 163 800.00 |
| Tangible assets total | 197 800.00 | 218 328.00 | 161 686.55 | 163 500.00 | 163 800.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 20 178.51 | 176.81 | 557.06 | 596.63 | 128.06 |
| Short term receivables total | 20 178.51 | 176.81 | 557.06 | 596.63 | 128.06 |
| Other current investments | 17 129.74 | 38 793.81 | 75 868.78 | 44 168.98 | |
| Cash and bank deposits | 2 321.85 | 524.44 | 39 422.58 | 2 434.78 | 13 416.91 |
| Cash and cash equivalents | 2 321.85 | 17 654.18 | 78 216.39 | 78 303.57 | 57 585.89 |
| Balance sheet total (assets) | 220 300.36 | 236 158.99 | 240 460.01 | 242 400.19 | 221 513.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Shares repurchased | 20 000.00 | 10 000.00 | |||
| Other reserves | -20 000.00 | ||||
| Retained earnings | 129 198.94 | 141 239.70 | 162 780.92 | 149 900.07 | 147 205.18 |
| Profit of the financial year | 12 040.76 | 21 541.22 | 7 119.16 | 7 305.10 | 4 756.78 |
| Shareholders equity total | 143 739.70 | 165 280.92 | 172 400.07 | 159 705.18 | 164 461.96 |
| Provisions | 26 239.12 | 31 262.80 | 22 470.17 | 20 934.26 | 22 298.69 |
| Non-current loans from credit institutions | 43 776.06 | 31 960.72 | 30 962.34 | 29 947.77 | 28 916.75 |
| Non-current advances received | 328.27 | 317.48 | 230.01 | ||
| Non-current other liabilities | 250.26 | 254.35 | |||
| Non-current liabilities total | 44 104.33 | 32 278.19 | 31 192.35 | 30 198.04 | 29 171.10 |
| Current loans from credit institutions | 1 284.67 | 982.44 | 998.37 | 1 014.57 | 1 031.03 |
| Current trade creditors | 450.84 | 306.33 | 507.82 | 262.85 | 304.22 |
| Current owed to group member | 2 234.40 | 4 109.80 | 3 339.88 | 27 243.79 | 2 906.36 |
| Short-term deferred tax liabilities | 1 135.61 | 1 060.09 | 8 856.97 | 2 906.36 | 496.06 |
| Other non-interest bearing current liabilities | 1 111.70 | 878.44 | 694.36 | 135.14 | 844.54 |
| Current liabilities total | 6 217.21 | 7 337.08 | 14 397.40 | 31 562.72 | 5 582.20 |
| Balance sheet total (liabilities) | 220 300.36 | 236 158.99 | 240 460.01 | 242 400.19 | 221 513.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.