IPJ INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 25970543
Ladegårdsvej 2, 7100 Vejle
tel: 22597900
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 13 479.31 | 13 366.26 | 13 532.23 | 12 117.84 | 11 506.46 |
Other operating income | 72.75 | 40.00 | 145.72 | ||
Change in stocks | 19 300.00 | -3 434.38 | -8 503.96 | ||
External services | -2 346.76 | -2 713.31 | -2 309.77 | -2 071.07 | -1 757.71 |
Gross profit | 9 273.78 | 17 312.91 | 30 595.22 | 6 652.39 | 1 390.50 |
Employee benefit expenses | - 663.94 | - 743.60 | - 897.46 | - 906.65 | - 929.63 |
Other operating expenses | - 292.50 | ||||
Reduction in value of non-current assets | -3 717.54 | 13 319.93 | |||
EBIT | 8 609.84 | 16 569.31 | 29 697.76 | 5 745.74 | 168.38 |
Other financial income | 15.00 | 1 807.14 | 2 233.15 | 9 857.51 | |
Other financial expenses | -1 230.29 | -1 131.77 | -3 879.91 | - 795.38 | -1 308.41 |
Pre-tax profit | 7 394.55 | 15 437.54 | 27 624.98 | 7 183.50 | 8 717.47 |
Income taxes | -1 627.33 | -3 396.79 | -6 083.76 | -64.35 | -1 412.37 |
Net earnings | 5 767.22 | 12 040.76 | 21 541.22 | 7 119.16 | 7 305.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 191 100.00 | 197 800.00 | 218 328.00 | 161 686.55 | 163 500.00 |
Tangible assets total | 191 100.00 | 197 800.00 | 218 328.00 | 161 686.55 | 163 500.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 19 000.00 | ||||
Current other receivables | 192.49 | 20 178.51 | 176.81 | 557.06 | 596.63 |
Short term receivables total | 19 192.49 | 20 178.51 | 176.81 | 557.06 | 596.63 |
Other current investments | 17 129.74 | 38 793.81 | 75 868.78 | ||
Cash and bank deposits | 15 728.56 | 2 321.85 | 524.44 | 39 422.58 | 2 434.78 |
Cash and cash equivalents | 15 728.56 | 2 321.85 | 17 654.18 | 78 216.39 | 78 303.57 |
Balance sheet total (assets) | 226 021.05 | 220 300.36 | 236 158.99 | 240 460.01 | 242 400.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
Shares repurchased | 19 000.00 | 20 000.00 | |||
Other reserves | -20 000.00 | ||||
Retained earnings | 123 431.72 | 129 198.94 | 141 239.70 | 162 780.92 | 149 900.07 |
Profit of the financial year | 5 767.22 | 12 040.76 | 21 541.22 | 7 119.16 | 7 305.10 |
Shareholders equity total | 150 698.94 | 143 739.70 | 165 280.92 | 172 400.07 | 159 705.18 |
Provisions | 23 977.94 | 26 239.12 | 31 262.80 | 22 470.17 | 20 934.26 |
Non-current loans from credit institutions | 45 060.73 | 43 776.06 | 31 960.72 | 30 962.34 | 29 947.77 |
Non-current advances received | 387.08 | 328.27 | 317.48 | 230.01 | 250.26 |
Non-current liabilities total | 45 447.81 | 44 104.33 | 32 278.19 | 31 192.35 | 30 198.04 |
Current loans from credit institutions | 1 264.15 | 1 284.67 | 982.44 | 998.37 | 1 014.57 |
Current trade creditors | 697.66 | 450.84 | 306.33 | 507.82 | 262.85 |
Current owed to group member | 1 090.21 | 2 234.40 | 4 109.80 | 3 339.88 | 27 243.79 |
Short-term deferred tax liabilities | 1 144.19 | 1 135.61 | 1 060.09 | 8 856.97 | 2 906.36 |
Other non-interest bearing current liabilities | 1 700.15 | 1 111.70 | 878.44 | 694.36 | 135.14 |
Current liabilities total | 5 896.36 | 6 217.21 | 7 337.08 | 14 397.40 | 31 562.72 |
Balance sheet total (liabilities) | 226 021.05 | 220 300.36 | 236 158.99 | 240 460.01 | 242 400.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.