LN-PARTNER ApS — Credit Rating and Financial Key Figures
CVR number: 30577043
Gyvellunden 30, 6800 Varde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 429.88 | 425.19 | 453.45 | 460.36 | 137.98 |
| Employee benefit expenses | - 441.68 | - 433.00 | - 427.19 | - 427.05 | - 125.37 |
| EBIT | -11.80 | -7.80 | 26.25 | 33.31 | 12.62 |
| Other financial income | 4.79 | 5.30 | 5.57 | 6.24 | 6.63 |
| Other financial expenses | -0.55 | -1.23 | -1.39 | -1.69 | -1.56 |
| Pre-tax profit | -7.56 | -3.73 | 30.44 | 37.86 | 17.68 |
| Income taxes | 1.66 | 0.74 | -6.71 | -8.34 | -4.00 |
| Net earnings | -5.91 | -2.99 | 23.72 | 29.52 | 13.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 38.19 | 52.60 | 77.59 | 72.09 | 13.84 |
| Current amounts owed by group member comp. | 129.34 | 139.64 | 162.45 | 167.61 | |
| Current other receivables | 150.21 | ||||
| Current deferred tax assets | 6.04 | 6.78 | 0.07 | ||
| Short term receivables total | 173.57 | 199.02 | 227.87 | 234.54 | 181.45 |
| Cash and bank deposits | 159.06 | 48.86 | 35.35 | 59.82 | 54.27 |
| Cash and cash equivalents | 159.06 | 48.86 | 35.35 | 59.82 | 54.27 |
| Balance sheet total (assets) | 332.63 | 247.88 | 263.22 | 294.36 | 235.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 21.43 | 15.52 | 12.53 | 36.25 | 65.77 |
| Profit of the financial year | -5.91 | -2.99 | 23.72 | 29.52 | 13.68 |
| Shareholders equity total | 140.52 | 137.53 | 161.25 | 190.77 | 204.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.50 | 14.50 | 2.00 | 2.00 | 2.00 |
| Current owed to participating | 0.45 | 0.47 | 0.18 | 0.18 | 0.18 |
| Short-term deferred tax liabilities | 8.27 | 4.00 | |||
| Other non-interest bearing current liabilities | 177.16 | 95.39 | 99.78 | 93.13 | 25.09 |
| Current liabilities total | 192.11 | 110.35 | 101.97 | 103.59 | 31.28 |
| Balance sheet total (liabilities) | 332.63 | 247.88 | 263.22 | 294.36 | 235.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.