Kruse El ApS — Credit Rating and Financial Key Figures
CVR number: 41030925
Møllevænget 58, Voldum 8370 Hadsten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 401.11 | 417.12 | 288.32 | 220.46 | 405.91 |
| Employee benefit expenses | - 285.91 | - 317.57 | - 371.33 | - 313.10 | - 317.96 |
| EBIT | 115.20 | 99.55 | -83.01 | -92.64 | 87.96 |
| Other financial income | -0.05 | ||||
| Other financial expenses | -2.90 | -3.84 | -5.24 | -4.43 | -8.12 |
| Pre-tax profit | 112.30 | 95.71 | -88.30 | -97.07 | 79.84 |
| Income taxes | -24.71 | -21.06 | 19.43 | 21.07 | -17.83 |
| Net earnings | 87.60 | 74.66 | -68.88 | -76.00 | 62.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 14.48 | 35.54 | 17.71 | ||
| Long term receivables total | 14.48 | 35.54 | 17.71 | ||
| Finished products/goods | 8.75 | 18.75 | 18.75 | 18.75 | 12.00 |
| Inventories total | 8.75 | 18.75 | 18.75 | 18.75 | 12.00 |
| Current trade debtors | 10.96 | 22.64 | 24.03 | 7.80 | 57.07 |
| Prepayments and accrued income | 37.50 | 22.50 | 15.00 | 7.50 | |
| Current other receivables | 25.00 | ||||
| Short term receivables total | 48.46 | 45.14 | 64.03 | 15.30 | 57.07 |
| Cash and bank deposits | 221.19 | 257.76 | 111.28 | 53.25 | 162.50 |
| Cash and cash equivalents | 221.19 | 257.76 | 111.28 | 53.25 | 162.50 |
| Balance sheet total (assets) | 278.40 | 321.65 | 208.53 | 122.85 | 249.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 70.00 | ||||
| Retained earnings | 17.60 | 92.25 | 23.37 | -52.63 | |
| Profit of the financial year | 87.60 | 74.66 | -68.88 | -76.00 | 62.01 |
| Shareholders equity total | 127.60 | 202.25 | 63.38 | -12.63 | 49.38 |
| Provisions | 8.25 | 4.95 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 16.03 | 25.72 | 10.37 | 15.70 | 41.03 |
| Current owed to participating | 9.40 | 14.22 | 3.98 | 9.01 | 15.37 |
| Current owed to group member | 16.46 | 18.75 | 55.46 | 52.59 | 55.83 |
| Other non-interest bearing current liabilities | 100.67 | 55.76 | 75.35 | 58.17 | 87.68 |
| Current liabilities total | 142.56 | 114.45 | 145.16 | 135.48 | 199.91 |
| Balance sheet total (liabilities) | 278.40 | 321.65 | 208.53 | 122.85 | 249.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.