Axelsen Manpower ApS — Credit Rating and Financial Key Figures
CVR number: 41202076
Brandts Passage 15, 5000 Odense C
morten.d.a@hotmail.com
tel: 93830905
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 464.47 | 2 765.67 | 2 925.29 |
Employee benefit expenses | -1 271.76 | -2 014.25 | -2 710.78 |
Total depreciation | -8.75 | -35.00 | |
EBIT | 192.71 | 742.66 | 179.52 |
Other financial income | 2.27 | 2.19 | |
Other financial expenses | -7.02 | -11.30 | -14.39 |
Pre-tax profit | 187.96 | 733.56 | 165.13 |
Income taxes | -45.19 | - 178.51 | -62.15 |
Net earnings | 142.77 | 555.05 | 102.98 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 166.25 | 131.25 | |
Tangible assets total | 166.25 | 131.25 | |
Investments total | 81.22 | 106.22 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 284.14 | 538.97 | 954.41 |
Current amounts owed by group member comp. | 115.00 | 122.57 | |
Current other receivables | 2.00 | 3.90 | 28.65 |
Short term receivables total | 286.14 | 657.87 | 1 105.63 |
Cash and bank deposits | 715.60 | 1 650.19 | 906.40 |
Cash and cash equivalents | 715.60 | 1 650.19 | 906.40 |
Balance sheet total (assets) | 1 001.74 | 2 555.53 | 2 249.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 136.74 | 577.39 | |
Profit of the financial year | 142.77 | 555.05 | 102.98 |
Shareholders equity total | 182.77 | 731.79 | 720.38 |
Non-current liabilities total | |||
Current trade creditors | 97.10 | ||
Current owed to participating | 5.90 | ||
Current owed to group member | 50.00 | ||
Short-term deferred tax liabilities | 46.59 | 178.51 | 40.15 |
Other non-interest bearing current liabilities | 722.38 | 1 548.13 | 1 483.08 |
Current liabilities total | 818.97 | 1 823.74 | 1 529.13 |
Balance sheet total (liabilities) | 1 001.74 | 2 555.53 | 2 249.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.