Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -5.92 | -1.76 |
| EBIT | -5.92 | -1.76 |
| Other financial expenses | -0.01 | -0.01 |
| Income from other inv. held as non-curr. assets | -73.00 | -32.45 |
| Pre-tax profit | -78.93 | -34.22 |
| Net earnings | -78.93 | -34.22 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -78.93 | |
| Profit of the financial year | -78.93 | -34.22 |
| Shareholders equity total | -38.93 | -73.15 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.75 | 0.25 |
| Current owed to participating | 33.00 | 60.00 |
| Current owed to group member | 3.14 | 4.90 |
| Other non-interest bearing current liabilities | 2.04 | 8.01 |
| Current liabilities total | 38.93 | 73.15 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.